.^. 9:99s, a s. coRpoRATr SQUARE, glnlNo KANARA BusNrss crmtR, r-AXMt MGAR, 6HATK0PAR (E), ITiUMBA|- 400 075. Y TEIIFAX : 2500 6098. 2s00 s21e : .Fmail svpassociates@gmait.com w€D. : www.svpatelassociates.com FORM-2 REF No.: 1708tS4l2OZ, , ate:16.04.2025 To IWs. Vinayak Enterprises Through Partner mr. Narhari K. patil & Mr. -' -Ishwar N. patel Add.: Slrop No. 3, Sai Bhakti Apartment, - Near Vijaya Bank, Katrap, Badlapur (E),421 SO3. Subiect: certificate t'9::] h:ulq of completion of construction work of ., New vanrai parag co. op. Hsg. having rM"h;R;;;;egistration N,,#--'psr7000s62es1 i3,:;,1,i3; ,iiro,I,$il:;iti,""[j,!;j'-.i u"i,,-g Ref: MahaRERA Registration Number _ psf 700056295 Dear Sir, i"l;i;I .l*l:i,[J'J#i':ffi.:,"d,if,H'.,,f,,:,':l:"ll'-r..,h:I"--11*1"ken assignment or certirving f,:'#3j::,',",,T"?:'ff,xlTil*,,y:li*:*'t"1l:#1,1:T"-'#:r:lTffit,:';'5:ilil1,"i,:ffi?,r5 ITJ:',';K:'lT[t;'-]};,:fl*'iillt]^il:,:i.:'):1fi;" . H ay g Da"r, ui?na'n.*iJ,.^ir u',i"J."1ffi;:?-;?:i#;,--:i,:;',l;;.ii : ll* 42-. so3 ;,*i;t;'q;",{;ff ;1,?#"iffi"fr"$:-#:1,,r.}#;,-Jj#H::".",:'l**m,::4ri;,;.".T:il; in I1?r: j;lffi .1 ;;; ;, il." ffi ;; 1J;" l,11n,ff ii,Y"' fl #]'t t#il:, :ii::: li:."^:l ttlr ;, area, rDR -arZa #; ;# o, ;",;; 3,"rT::^:l,pftiu- ;#i,'oiii#0,1",fr1,[T:3 & ancillary are4 ;:1il:1,:ltl,il::T*:,??,:::,,,,"= developed by lVVs. Vinayak Enterprises ]".1,11:i f, Mtrs. being 2' we have estimated the cost of the completion to obtain occupation certificate/ compretion civil' MEP and Allied *|lkfl of the Building(s) of certificate, of the the project. bur estimated cost carcurations are based on the Drawings/plans made available to us for the project ,nd". ,eference by the Developer Schedule of items and quantity for the and consultants and the entire work as calculated by Surveyor appointed by Engineer, euantity #,:T"T,TI*ion of the cost of material, Iabour ; ;d;;; made by deveroper, *a ,n. site inspection i..n;;Xffif_;""i1,"?T:Tfl"f .-.:I.:1,.:Il*fon .of rhe aforesaid project under reference as #;,1';i''1"''llY;fl:,i';il*i,*i::l*:",::;,t,:*#;i fi"J1ffi#;"i:,'j,;:m;:[:',T'-,1; ::H:5:;'"I*.:'J';Y.:j#i:lT:'"::::{:**1i1"T|"ffi,1',1'#:il":T"11#ff'flT:#:'J,:#l: :?T,_llJ;,U'::i#;1,*.X,,Illll#T;;:[:f:":**::1,dffi"il";*[Hl:[]..ffitiJl",:fi]ffiJ: ::":,lfiil:x? fftrffi:"l"i;ti:**;:*i*:i:xilii:"";i:'ilT,?f;?:l;'1fl;e;f"fJfiT,ffi;; KBMC uerng th; iru,,ing Authority ,"a".'i"r,"J"iXf;it"l'"X'ln*i'lri',?,:il 8ilJ:iff**:il*" being irnplernented. #L:f:: rject i 4' The Estimated cost Incurred till date is calculated at Rs. 6,[4,6 o,60ot-(Total of rable A and of Estimated cost Incurred is calculatea uasea;iil;;;;.;i[ri"rl.ui.., B). The amount used and unit cost of these items. 5. The Balance cost compretion of the civir, MEp and Alried works for completion of the apartments proportionate completion of internal & and external works, the project is esrimated at Rs. r5,rr,3g,400r- gotut ^ p". rp""ii,.;# #1fi":'l; agreement of sale, of oiruui. o l"i'ir. Qrg 8-805, D. S. CoRPORATE SQUARE ++ S. V. Pnrc[ & AssociRrrs plHrNo TANARA eusNrss crmtn, LAXtull I{ACAR, GHATT(OPAR (E), coNSuLTrlr.rn*rtrrrffi MU&rSAt - 400 075. TETEFAX r 2500 6098, 2s00 s21e E-mail, svpassociates@gmail. com Web. : www.wpatelassociates.com 6. I certiff that the Cost of the Ciuif, this certificate is as given in Table frfgpm Project as completed on the date A and B b"to* , of Sr. No. totat Est@ as on dare of Registration is Rs. l9,l3,4Dp00Z 23.01 .lOZq' 2 Cost incurred as on 31.03.2025 (based on the Estimated cost Rs. 6,14,60,600/- J ) Work done in percentage (as.Percentage of the estimated 32.00% cost ) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 12,98,79,400/- 5 Cost Incurred on Additional /Extra Items as on 31.03.2025 not included in the NIL Estimated Cost (Annexure C) TABLE B (To be prepared for the en Estate project) Amounts TotalEstimatedcosto@ Development Works including u*"riti", Rs. 2,12,60,000/- unJ Facilities in the layout as on 23.01.2024 Cost incurred as on 31.03.2025 (based on the Estimated cost) Rs.0.00/- 3 Work done in percentage (as Percentage of the estimated 0.00% cost) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 2,12,60,000/- 5 Cost Incurred on Additional /Extra Items as on 31.03.2025 not included in NIL the Estimated Cost (Annexure C) w Yours Faithfullv FOR S.V.PATEL & ASSOCIATES @ss a/ Mu,r,raar\9 >\ 4ooozs. /i W'\--.'el ++ffi & AssociRrcs . sTffucrufim nrsdrurns !:l!.s-, plM 0. s. C0RP0RATE sQuARE, &{NAnn ausrvrss crufir, -- tJ4.\ffilllAGAR, GHAII(OPAR (E). MUfviBAt" 400 075. ][LEFA(:2500 6098, 2soo s21e : svpassociates@gmail.com .E-tTldtt Web. : www.wpatelassociates.com Agreed and Accepted by: eo R n N A./A/( Erfi€EPFrsEs UI Signature orr*rffiTNFrr Ilo:. vINA yAr nxrrniiit Sii s Through Partner mr. Narhari K. patil & Mr. Ishwar N. patel Date:16.04.2025 Note: l ' The scope of work islo complete Registered Real Estate project time and as per specifications mentioned as per drawings approved from in agreement of sare. time to Quantity survey can be done by office of Engineer whose certificate of quantity Lr.ulutJ or can be done by an independent euantity Surveyor, quantity surveyor being appointed "-'t".3ii"J rp", uy!"t" rngin""r. In caie of independent by o.uJop.., the name has"to-be mentioned at the and in case quantity *i u"ing ui-om"" prace marked (*) nu,," of the person in the office of Engineer' who is responsible lor"ut.uiut.J g "rE"gir"..,inl the riicalcurated rh;rd;.;entioned at the prace marked (*) 3. Balance cost to be incuned (!).nav vary from Difference between total cost incurred (2) due to-deviaiion estimated cost (r) and Actual i, ;r;ityrequired / escaration of cost ect. As this ii an estimated ll'j;#,ll;ffl"l"jl,,Xlilljr,,Tl:Tl,fia"iJ"p-"*;ffi Rear Estate n":."i *,r resurt in 4' All components of work with specifications are indicative and not exhaustive. s' il,'ffiff;3,fil}fi;.H"i::'i|,uo,::'quarincations, Exampre: Anv deviations in input materiar used Table C List of Extra/Additional/ Deleted Items considered in cost Total Cost Lirtofert.@ Amount ( In Rs.)