+# S" V. Pnlrl & Associnrm CoN$ULTII\,G ${S${CEnS . STEI}CTUfr At nESfGN{ft S FORM-2 REIr No.: I70Ll5452024t3 Date:18.10.2024 'l'o lll/s. Vinayak Enterprise$ ' 1'lrrouglt Pirtner mr. ilarhari K. Patil & Mr. Ishr,r'ar N. Paiel Add.: Shop No. 3, Sai Bhakti Apartment, Near Vijaya Bank. Katrap, Badlapur (f:). 421 .503. Work of * \en'\'anrai Parag co. Op. Hsg. ..!qbig_ct: ('ertit'icate of C'ost Incurrcd of C'onrpletion o[Construction Soc. l,td." Ol'building nos. I ol'the prtr.iect having IMahaRcra Registration Nurnber - Pst700056295] bcing dcvcloped by Mls. \,'inayak l:ntcrprises. Rel: It'lahaR['.RA Registratiorr Nunrbcr - P51700056295 Dcar Sir. l. I, S"V- PA'IEI- Pnrpriett'rr of S.V. PA'tHt- & ASSOCIAT[--S havc undcrtaken assignment o{'cc'rtilying l:stirnatcd ('ost lbr the ahove Sub.iect building. situated on the "New Vanrai Parag co. Op. [fsg. Soc. l,td." ol' thc pro.iect situated on the Plot bearing S. No.93, II. No. lill, at Villagc - Katrap, -laluka - Ambantalh. Disrrict - 'l'hane, PIN - 42 1.50.i. Having IMahaRI:RA Rcgistration Nurnber - P51700056295] Adnreasuring plot arca as pcr pkrt l5l7 sq.mt.= net plol area 1448.90 sq. rntrs. & redevelopmcnt appr()\.al building plan as per LIDCPR perrrissiblc built up arca including basic l''.S.1. & pavment ol'prcrniurn arca. 'll)R arca & ancillalv arca, redcr.'elopmcnt inccntivc area 6195.35 sq. N{trs. total proposcd built up area = 6182. ll sq. Mtrs. treing devclopcd by i\l/s. Vinal-ak fnterprises L W'c have cslimated the cost of tltc complctiorl to obtain Occupation Ccrlillcalel Cornpletion ('crtillcatc. ut'thc ('ivil. N{HP and Allic'd rvorks. oItlrc I]uiltling(s) olthe pro.iect. ()ur cstimatcd cost calculatiolrs are bascd on the I)rarvings/plans maclc alailablc to us lirr thc pro.icct urrdc-r rctcrcncc bv thc Dcvclopcr ancl Consultants and thc Schcdulq ol'itenrs and quantitl' l'or the cntire uork as calculatcd lry (]uantity Surr,evor appointed try I'.nginecr. and thc assunrpti()lr ol-tlre cost ol'rrratcrial. labour and othcr inputs rnaclc h1, dcrclrper, ancl thc site ir.rspcction carricd out bv us. i. Wc cstimate'l'r.rtal [:srirnated ('ost ttl'conrpletion ol'thc alirrcsaid prtl.icct untler rcltrcnue as Rs.21,26,0(1,000/- (l'otal ol'lablc,{ ancl l}) al thc tirnc ol rcgistration."lhc cstirnatcd total cost ol-project is u"ith rclerqrtcc to 'l he ('ivil, l\.'lFI' and allicd u'orks rcquircd lbr conrplction of the apartnrcnts and proponionate conrplelion of interrral& cxtcnral uorks, as pcr specificatiorts rnerttioncr-l in arlrscrrrent of salc & tbl the puryl()sc ol' obtairrins (rccupati()n ccrtillcatc' erxnplction ccrtilicatc {irr thc building(s) tr ing(s} lavout ' lllottcd devcloptncrtl tiorrr ll're KBIU(' hcirrg thc l'lanrring Autlroritv uncler ulrosc.iurisdictirrn thc alirresaid pro.jecr is beirrg inrplcnrcntcd. 't'lre "1. [:stintatcd ('ost Iucurrr'd till datc is calculatcd at Rs.3,d.l.{1,200/- (J'otal ol' l'ablc A and I-}).'l'lre arnounr ol'listinratcd C'ost [ncurrcd is calculatcd lrrsctl on iuput rnatcrial .'srrviccs uscd and urrit cost ol'thcsr.: itcms. 'I 5. hc I]alaltcc Cost ('omplction tr{'tlrc ('iril. lvll;l'ancl r\llicd r.rrrrks lirr conrplction ol'thc tpartnrcnts and proportionatc con4tlctiort of intcnral & crlcrnal rvorks, as pcr spccilicatiorrs rtrcntionecl in agrcenrcnt ol'stlc. ol' thc prtrlect iscstirtralcd at Rs. l7.lll.58.tt(10/- ( Iotalol"lahlc A and [3). *-@ Sh 8-605. $. S (O*P0RAIr !{juA*[, sBi,N* t(4t*Ag{ st}stf{f 55 ff f'{T[*. +# !r S. Y. Pnrt t & Associnrgs C0ltlSUlTIf*G [f.lGlr,ltER$ . STfl UCTUAAT SE$ISN EBS ti4J&11 NAGAR" 6HAT[0PAP ([.i. &tuA BAl - 400 ('75. TrlrrAJ( , ]500 s0$$. ]5s1i 5]14 .- [-marl !vpdssocrate:idgrnal.ronr "" vfetr " wwwsvpatelassorratert0rn 6- I certify that lhe C'ost of the Civil. MEP and allied work Iilr the afilresaitl f]ro.iecl as cgmpleted on the date of this certilicate is as givr-,n in'l'able A and B below : fnbl-E,r Sr. No. Particulars Amounts (l) (2t (3) Total Estimated cosr of the buildingrwing Rs. 19,13,40,0001- as on dale of Registration is 23.0L2024 2 Cost incurred as on _j0.09.2024 Rs. 3,214,41,200/- (hascd on thc Estinlated cost ) 3 Work done in Pc'rcentage r 8.00% (as Perccntage ofthc cstinrafed cost ) ;l Balancc C'ost 1o be Incun.cd Rs 15.6ft,9t1,800,'- (Based orr Hstirnated ('osr) .5 Cost lncurred on Adtlitirual ,l:xtra Irerns NIL as on 30.09.1024 not included in the Estimatcd Cost (Anne.rure C) T,II}I,H B ('I-o be lirr lhe cntire of the lteal llstate lrroiec Particulars ..tnrounts 'lotal l:"stimated rost t'rf thr lrrlcmal and I:xtenral Rs. 2,12,60.000/- I)cvelopmcnt Works including amenities and l:acilities in rhc lal,out as on 2 j.01 .102.1 2 (-ost inr:urrcd as on 10.09.102-1 Rs.0.00i- .. (based on rhc [stirnated cost) -:r Work done in Pcrccntage 0.009/o (as l)ercenlage ol'the estimltccl cost) Ilalance ('ost to be Incurrcd Rs 2,12,60,000i- (Llascd cx Estinratccl ('osr) ('ost lncurrcd orr Additional ,'[".xtrl Itcnrs NII- lrs on i0.()9.201.1 nor irre lutlccl in thc l;stirnalcd ('irst (Anncruru. (' ) Yours fraithfully i.. :foR s.v.panit.. & ASSoctATns +s S. V. Pnlrl & Associntrs COITSUTTII{O TfiIff INIT ft S . $TRUCT Uft AL iltrSIGNTf S Agreed and Accepted by: ,NAYAK=_rU::.: Signature ofPanner Nl/s. VINAYAK INTERPRISES T'hrough Partner nu. Narhari K. Patil & Mr. lshrvar N. Patel I)ate: 1tt.10.2024 Notc: l. 'I"he scope ol'work is to contplete Registercd Real l:state Projcct as per drau.ings appnrved from tinre to tirne and as per specit'ications rnentioned in agrec.nrent of sale. 2. Quantity survey can tre done by office ol Lnginecr or can be done by an independent Quantity Suneyor, whose certificatc of quantitv calculatcd san bc relied upon by 'Ihe Engineer. In case of independent quantity sttt'vevor bcing appointed bv l)eveloper, the name has to tre mentioned at the place nrarkcd (*) ancl in case quantily ale being'calculated by ollice of Engineer. the name olthe person in the otfice of ['.ngincer, who is responsiblc for thc quantity calculatcd should be mentioned at the placc marked (*) 3. l]alance cost to be incurred (4) may vary frorn f)illerence bctween total estirnated Cost (l) and Actual Cos[ incurred (2) due to deviation in quantity required I escalation of sost ect. As this is an estinrated cost, any der:iation in quantity required lilr dcl'elopment of the Real Hstate Project rvill result in arnendrnent of the cost incurrc-d r to be incun'cd. 4. All conrponents ol rvork s'ith spccifications are indicatir,c and not exhaustive. l'lcasc spccily il'thcre arc anv deviations, clualificalions. Iixample: Any deviations in input nraterial used 'lionr spccificati()ns in agrconcnt ol'salc. { Table C I-ist of fixtra,'Additionali Dclcted lterrrs considered in cosr (which were not parl of thc original Estimate of '['otal Cost S.. N* I.ist o f Hxtrai'Addi tional,' I)eleted l terrns Amount ( In Rs,) t. -.-_ ;*-_- *-@s- ffi \tY,Vry; \Ly'l