ENTACON www.pentacon.co.in PENTACONSTRUCTURAL CONSULTANTS PVT. LTD. CONSULTING CIVIL & STRUCTURAL ENGINEERS Regd. Office : A-102, Devi Darshan, Tembhi Naka, Thane (W) 400 601 Telelax: 2544 3395 /2533 5426 Email: office@pentacon.co.in ENGINEER'S CERTIFÊCATE Date : 30/11/2023 To, MIS JOSHI& YASH DEVELOPERS LLP. Punamiya Bhavan ,Eduljee Road, Tembhi Naka, Thane (w)- 400601. Sub :- Certificate of cost incurred of redevelopment project "Shree Apartment", on plot-bearing C.TS No. 200(pt.),201,202(pt.),209,210,211,219(pt.) ,220 at M.G.Road,off Godbole hospital Naupada Thane west. by M/s. JOSHI & YASH DEVELOPER LLP. Ref: MahaRERA Registration Number - Appled For Sir, I, Mr. Anand Sawant have undertaken assignment of certifying Estimated Cost of redevelopment project "Shree Apartment" having MahaRERA Registation number (Applied for) being developed by M/s. JOSHI& YASH DEVELOPER LLP. Following technical professionals are appointed by owner /promoter : i) Ar. Makarand Toraskar (Director of Ambiaance Design Pvt. Ltd.) ii) M/s. Pentacon Structural consultants Pvt. Ltd as Structural Consultant ii) Mr. NikunjD Choudhari as Quantity Surveyor iv) MEP Consultant -Mr.Hemant Nikam Page 1 of 4. ENTACON www.pentacon.co.in PENTACON STRUCTURAL CONSULTANTS PVT. LTD. CONSULTINGCVIL &STRUCTURAL ENGINEERS Regd. Office : A-102, Devi Darshan, Tembhi Naka, Thane (W) 400 601 Telefax : 2544 3395 / 2533 5426 Email : office@pentacon.co.in 1. We have estimated the cost of the completion to obtain Occupation Certificate / completion Certificate, of the Civil ,MEP and Allied works, of the Building(S)of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under references by the entire work as calculated by Mr. Nikunj D Choudhari as quantity Surveyor* appointed by Developer/ Engineer, and the assumption of the cost of material , labor and other inputs made by developer , and the site inspection carried out by us. 2. We estimate Total Estimated cost of completion of the building(S) of the aforesaid project under reference as Rs 7,41,00,000/- (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate /completion certificate for the building(s) from the T.M.C being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 3. The Estimated Cost Incurred till date is calculated at Rs.0/-(Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 4. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(S) of the subject project to obtain Occupation Certificate /Completion Certificate from T.M.C(Planning Authority) is estimated at Rs 7,41,00,000 / (Total of Table A and B). 5. Icertify that the cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Page 2 of 4. EN ACON www.pentacon co in PENTACON STRUCTURAL CONSULTANTS PVT. LTD. CONSULTING CVIL & STRUCTURAL ENGINEERS Regd OMce: A102, Devi Darshan, Tembhi Naka, Thane (w) 400 601 Telefax 2544 3395/ 2533 5426 Email office@pentacon.co in TABLE A Sr.No. Particulars Amounts 1. Total Estimated cost of the Building / wing as Rs.6,50,00,000/ on 30/11/2023 date of Registration is 2. Cost incurred as on 30/11/2023 Rs.0/ (based on the Estimated Cost) 3. Work done in percentage 0% (as percentage of the estimated cost) 4. Balance Cost to be Incurred Rs.6,50,00,000/ (Based on estimated Cost) 5. Cost Incurred on additional /Extra items Rs0/ As on 30/11/2023 not included in The estimated Cost (annexure A) TABLE B SR. No. Particulars Amounts 1. Total Estimated cost of the Internal and External Rs.91,00,000/ Development works including amenities and Facilities in the Layout as on 30/11/2023 Date of Registration is 2. Cost incurred as on 30/11/2023 Rs.0/ (based on the Estimated Cost) 3. Work done in Percentage 0% (as Percentage of the estimated cost) 4. Balance Cost to be Incurred Rs. 91,00,000/ (based on Estimated cost) 5. Cost Incurred on additional / Extra Items Rs0/ As on 30/11/2023 not included in The Estimated Cost (annexure A) Page 3 of 4. EN ACON www.pentacon.co.in PENTACON STRUCTURAL CONSULTANTS PVT. LTD. CONSULTING CIVIL & STRUCTURAL ENGINEERS Kega. Oftice : A-102, Devi Darshan, Tembhi Naka. Thane (W) 400 601 Telefax : 2544 3395 / 2533 5426 Email : office@pentacon.co.in Yours Faithfully. For Pentacon StructuralConsultants Pvt. Ltd. (A.J.Sawant) Pentacon Structurol Consultants Pvt. Ltd. DARSHAN Directorjmi A 102, FIRST FLOOR, DEVI 400 601 TEMBHI NAKA, THANE (W) Chartered Engineer TEL.: 2533 5426/2544 3395 Lic. No.TMCISE/984. *Note : 1. The scope of work is to complete entire Real Estate Project as per drawings approved from time to as to obtain Occupation Certificate / Completion Certificate. 2. (*) Quantity survey can be done by ofice of engineer or can be done by an independent Quantity Surveyor, whose certificateof quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case of Engineer, who is responsible for the quantity calculated should be mentionedat the place marked * 3. The estimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4. As this is n estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 5. Allcomponents of work with specifications are indicative and not exhaustive. MoshiAndg1dYashAcepted Developers Page 4 of 4. Partner