CITY ENOINEEFIINO SIEFIV ICES FTORII-2 lSae Reaulattoa 3I EIIGIITEER'S CERIITICATE Dare: 2O /O8 /2023 To, f/r. SWA II{ARAYAN LIFE SPACE LLP' 2/ 5, RatnaNiwas, Nehru Road, Bhaji Market, Dombivli (El - 421201. Subiect: Certifrcate of Cost Incurred for Development oryEwA![IN4BA'f,4N--!{!! PHASE I D'having MahaRERA Registration Number being developed by M/S. SWAMINARAYAN LIFE SPACE LLP. SiI, 1. I Manoj Ramakdshna (M/s. Ciq/ Engineering Services) have underta-ken assignment of certiirins Estimated Cost for 'SwA[Il{@aving MahaRERA Registration Number being developed by lUg. SWAMINARAYAN LIFE SPACE LLP. 2. We have estimated the cost of Civil, MEP and Allied works, requircd for competition of the apartments and proportionate comPletion on internal and external works of the project as per specihcations mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project underreference by the Developer.The Schedule of items and quantity for the entirework as calculated by Mr. Bhupat M. Za-lavadia quantity Surveyor appointed by Engineer, the assumption of the cost of material, labour and other inputs made by developer, arrd the site inslrction carried out by us ascertain/confirm the above analysis given to us. 3. We estimate Total Estimated cost of completion of the building(s) of the alioresaid project under reference as Rr. ?5.OE.97.5OO/- (Total ofTable A and B). 9t the time of registration. The estimated Total crst of project is witle reference to the civii, MEP and allied works required for completion of the apartments and proportionate completion of intemal & extemal works, as per specihcations mentioned in agreement of sale and for the purpose of obtaining occupation Lertilicate / completion certiflcate for the building plotted Development from the tsDW being the Planning Authoritjr under whose jurisdiction the aloresaidproject is being implemented. GEETA SADAN. RooM No.!2. 1", FrooR. NETAJ|SUBHASS RoAD. NEAR oHAtwaNTRr trosPrTAL, MULUNo (WEST). MUMBAI-zlooo8o 4. The Estimated C.ost Incurred till date is calculated at R3. lfiL (Total of Table A and B). The amount of Estimated Cost lncurred is calculated on the base of input materials/services used and units Cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of the Buiiding and proportionate completion of intemal & external works, as Per specilications mentioned in agreement of sale of the subject prcject is estimated atE!'.-ZEpgpZEgO -(Total of Table A and B). 6. I certifu that the Cost of tie Civil, MEP and allied work for the Building and proportionate completion of intemal & extemal works, as per specifrcations mentioned in agreement of salefor the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Butldlng - 'CALISTA" ProJect - 'SWAMMARAYAII CITY PIIASEID' (to be prepared separately for each Buildtag /ffiag ofthe Rcal Estate ProJect) Sr. Particulars A.trrourts No. l2l (31 (il 1. Total Estimated cost ofthe building/wing Plotted Rs.73,40,o2,25o1- Development as on lSmAugus€023 date of Resistration is 2. Cost incurred as on lSeAugust 2023 (based on tl.e Estimated cost ) Work done in Percentage oo/o (as Percentage ofthe estimated cost ) 4. Balance Cost to be Incurred Rs.73,40,o2,2&l- fBased on Estimated Cost) 5. Cost Incurred on Additional /Lxtra Items not included in the EstimaGd Cost (Table C) GEETASADAN. Rooi, No.12, 1s FLooR, NETAJT suBHraH RoAD, NEAR DHAIMTaNTRt I'losBTAr, MULUND (wEsr). MUMB,{_400080 TAALE B Ito be prepared for the eatlre regldered phare ofthe Real E.tate ProJect) Sr. PartlculBrl AEount8 ![o. (31 l2l (11 1. Total Estimated cost of the Intemal alld E)(temal R3. 1,58,9s,25ol- Development Works including amenities and Facilities in the layout as on l8ftAugust 2023date of Resistration is 2. Cdilncunrd as on l8,t August 2023(based on the NIL Estimated cost ) J. Work done in Percentage OYo (as Percentage of the estimated cost ) 4. Btance Cost to be Incurred R!. I,64,95,250l- (Based on Estimated Cost) 5. C;t I".r.*d Additi""al /Extra lte ms not included in the Estimated"" Cost (Table-C) Yours Faithtully, For CitY Engineering Services a ttANOJ RAMAKRISHNAIT t -r iiaticrut^L cottsull^lt \'' iMc. sTR/l/4. (U.troj R.Ealrtthr.l Consulting Structura.l Engineer MCGM Registration No. BMC /STR/R /60 Agreed aad Accepted bY: for 5WAI0[ARAIA,]| UrE SPACI ttP tsu Date -2O loa 12023 GEETA SADAN. Roo{I/t No.l2, 1o FLooR, NETAJT suBHAsH RoAD, NEAR oHANIVANTR| IIoSBTAL MULUND (wEsr) MUM&qL'oooEo * E9!9! 1. The scope of work is to complete rcgistercd Real Estate Project as per drawings approvedfrom time to time and as per specification mentioned in agreement of sale' 2.(-\ . ' Quantity survey can be done by ollice of Engineer or can be done by arr iiraep.rraenteuantity Surveyor, whose certificate of quantity calculated can be relied uponby the engineer.tn case of independent quantity surveyor being appointed by Oevefoper, ttre name has to bementioned at the place marked (*) and in case quantity are being calculated by offrce of Engineer,the name of the person in the om". oi B.rgit ..rl who is responsible for the quantity calculatedshould be mentioned at the place marked (*) . 3. - (*) Balance cost to be incurred (4) may be urry fr"1 Difierence between Tota-l estimate bost (1) and Actuat Cost incurred (2) due to deviation in quality required/escalation of cost eic- As this ia an estimated cost, any deviation in quantity required for developmentoftheRealEstatePmjectwillresultinamendmentofthecost incurred/to be incurred' 5. All components of work wit]l specifications are indicative and not exhaustive' 6. Please speci$ if there ar€a any deviations/qualilications' D