COnstrucRion solutions Akshay Ravindra Thakare Consulting Civil Engineer (B.E.Civil) address:- H.no.118, near hanuman temple at kawad, post.angaon, tai hhiwndi A1 202ICall: +91 7798759875 |Email : akhavfd1inannalcm ART/2025-26/056 DATE- 16/01/2026. Annexure-B FORM-2 ENGINEER'S CERTIFICATE To, The M/s. NirmitiBuilders &Developers Through Its Partner. Mr. Vishal Vijay Patil Add :- 209, Konark Arcade, Beside BNCMC Head. opp. Tahsildar Office, Tal- Bhiwandi, Dist.-Thane Subject : Certificate of Cost Incurred (Upto 31st Dec 2025) for Development of Residential/Commercial (Stilt/GR + 4 Floor) Proiect Name SURAJ ORCHID Land bearing on Surve. No. 115/6/116/3/A Plot No.3,Mouje -Asangaon,Taluka -Shahapur, District- Thane. having Maha RERA Registration Number PS1700055323 being developed by M/s. Nirmiti Builders & Developers. Sir. IMr. Akshay Ravindra Thakare have undertaken assignment of certifyingEstimated Cost for SURAJ ORCHID having Maha RERA Registration Number P51700055323 being developed by M/s. Nirmiti Builders &Developers 2. Ihave estimated the cost of Civil. MEP and allied works required for completion of the apartmentsand proportionate completion of internal &external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Consultants. The Schedule of items and quantity required for the entire work as calculated by Mr. Akshay Ravindra Thakare Quantity Surveyor appointed by Consulting Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/confirm the above analysis given tous. 3. Iestimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 1,69,55,846/- (Totalof Table Aand B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required for completion of the apartmentsand proportionate completion of internal &external works, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate for the Building Development from the Collector Thane being the Planning. Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred Upto 31% Dec 2025 (i.e. 1 Oct 2025 to 31 Dec 2025) is calculated at Rs. 1,69,55,846/- (Total of Table Aagd,,The amount of Estimated Cost incurred is calculated on the basis of input materls seltes used and unit cost of these items. wUtingCMIEn 5. The Balance Cost of Completion of the Civil. MEP and Allied works for completion of the apartments and proportionate completion of internal &external works, as per specifications mentioned in agreement of sale, of the Project is estimated at Rs. 0,00,000/- (Total of Table Aand B). 6.lcertify that the Cost of the Civil, MEP and allied work for the apartments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table Aand B below: TABLE A Building Development bearing called SURAJ ORCHID Sr.No Particulars Amounts In Rs. Total Estimated cost of the Building as on date of Registration is Rs. 1,63,28,000/ Cost incurred of Certificate upto 31st Dec 2025 Rs. 1,63,28,000/ Work done in Percentage (as Percentage of the estimated cost ) 100.00% Balance Cost to be incurred (Based on estimated cost ) Rs. 0,00,000/ Cost incurredon Additional/Extra Items not included in The NA Estimated cost (Table -C) TABLE B Internal &External Development Works in Respect of the Registered Phase Sr.No Particulars Amounts In Rs. 1 Total Estimated cost of the Works including amenities and Rs. 6,27,846/ Facilities in the layout as on date of Registration is. 2 Cost incurred of Certificate upto 31st Dec 2025 Rs. 6,27,846/ 3 Work done in Percentage (as Percentage of the estimated cost ) 100% Balance Cost to be incurred(Based on estimated cost ) Rs. 0,00,000/ 5 Cost Incurred on Additional/Extra Items not included in The NA Estimated cost (Table -C) Yours Faithfuly AKSHAY RAVINDRA THAKARE Consulting Civil Engineer Lic No.STATE/RI2025/APL/16683 For Nirmiti BuHders &Developers Partner Agreed be Accepted By M/s. Nirmiti Builders &Developers Through Its Partner. Mr. Vishal Vijay Patil