Arcl-1itects, £tt5itteers ft lttterior Desi5tters
                                                  Gala No. 1 & 2, Gujrati School, Opp. Hira Marriage Hall, Ulhasnagar - 421 002.

                                                                                                                              ,Date·
Ref. No.                           +i~l<li: fflw:t (l\ljq-;4 ateltll(Oj 1fl1T:ql'{-cfi', ~ifil(       ~o~~/ln"i t                   ·-------
                                                                          Annexure B
                                                                    FORM2
                                                               (See Regulation 3)
                                                            ENGINEER'S CERTIFICATE
                                                                                                                  Designated
                 (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from
                                                            Account - Project Wise)

                                                                                                                      Date-20-01-2024


                To,
                Gurumukhsingh G. Panjwani & Others
                S.No.-178(P), Sheet No.-78,57
                Mouje-Shahad, Ulhasnagar-1


                Ref.:-UMC / TPD /BP/ 107 /22/ 488, dated 20/12/2022
                                                                                                                         S.No.-
               Subject: Certificate of Cost Incurred for Development of Project Golden City situated on the Plot bearing
                                                                                                                      Number
               178(P), Sheet No.-78,57, Mouje-Shahad, Ulhasnagar-1 having (Mahar RERA Registration
               _ _ _ _ _ being developed by Gurumukhsingh G. Panjwani


               Sir,
                                                                                                                 Real estate
               I/We SHIVANI S SATALE have undertaken assignment of certifying Estimated Cost for the subject
                                                                                                              B/Bl being
               project proposed to be registered under MahaRera, Forconstruction of Golden City Wing A/Al,
                                                                                                                 Mouje-
               Residential Buildings/ Comm. Building situated on the plot bearing S.No.-178(P), Sheet No.-78,57,
               Shahad, Ulhasnagar-1. admeasuring 3900 SQ.m. Area being developed      by Gurumukhs  ingh  G. Panjwani

                                                                                                                          and
               . 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments
                                                                                        per specifications mentioned  in
               proportionate completion of internal & external works of the project as
                                                                                                                    to us for
               agreement of sale. Our estimated cost calculations are based on the drawings/plans made available
                                                                            The  Schedule  of items and quantity required for
              the project under reference by the Developer/ Consultants.
              the entire work as calculated by Mis Suyog Associate s _ Quantity Surveyor* appointed by
                                                                                                                                       developer. And
             Developer/Engineer. The assumption of the cost of material. Labour and other inputs mc:ide by
             the site inspection carried out by us to ascertain/ confirm the above analysis given to us.


                                                                                                                     at Rs
            3. We estimate Total Estimated Cost of completion of the aforesaid project under reference
                                                                                               Total Cost of project is with
            35,61,56,700/- (Total of Table A and B) at the time of Registration. The estimated
                                                                                                             proportionate
           reference to the Civil, MEP and Allied works required for completion of t_he apartments and
                                                                                                                and for the
           completion of internal & external works, as per specifications mentioned in agreement of sale
                                                                                                                 / Layout /
           purpose of obtaining occupation certificate / completion certificate for the Building(s) / Wings(s)
                                                                                                                                        Authority under
           Plotted Developme nt from the Ulhasnag ar Municipal Corporatio n being the Planning

           whose jurisdiction the aforesaid project is being implemente d                                            --..,-~~~~Al          ,o()?,\
                                                                                                                                       0
                                                                                                                          .     t. tl
                                                                                                  SUYOG ~.g-OCIATES
                                                                                                        ARCHITECTS & ENGINEERS
                                                                                                        Gala No. 1 & 2, Near Gujrati School, .
                                                                                                  Opp. Hira Marriage H~II, New Telephone Exchange Road,
                                                                                                              ULHASNAGAR - 421 002.
          t
4. The ES imated Cost Incurre d till date is calculated at Rs
                                                                 2,00,00,000/- Total of Table A and B). The amount
                                                              input materials / services used and unit cost of these
of Estimated Cost Incurre d is calculated on the basis of
items.
                                                                Allied works for comple tion of the apartments and
5. The Balance Cost of Comple tion of the Civil, MEP and
                                                              as per specifications mentio ned in agreement of sale,
propor tionate comple tion of interna l & external works,
of the Project is estima ted at Rs 33,61,56, 700
                                                                  for the apartments and propor tionate internal &
6. I certify that the Cost of the Civil, MEP and allied work
                                                                ent of sale, of the aforesaid project as completed on
external works, as per specifications mentio ned in agreem
the date of this certific ate is as given in Table A and B below.


                                                     TABLE A

                                                                                    th
                             Golden City Wing A/Al, 8/81 (Stilt+ 10 floor)


    Sr. No.                                                                                 Amoun t (In Rs.)
                                      Particulars

               Total Estimated Cost of the Buildin g/ Wing/ Layout I
                                                                                         Rs 34,86,56, 700/-
      1.       Plotted Development as on 20-01-2024 of Registration
               is
                                                                                            RS 2,00,00 ,000
      2.       Cost incurred as on date of certificate 20-01-2024
                                                                                                     -
               Work done in Percentage (as Percentage of the
      3.
               estimated cost)
                                                                                          RS 32,86,5 6, 700
               Balance Cost to be Incurre d** (Based on Estimated
      4.
               Cost)
                                                                                              Rs. NIU-
               Cost Incurred on Additional/Extra Items not included in
      5.
               the Estimated Cost (Table-C)

                                                    TABLE 8
                                                                          Registered Phase
                  Internal & External Development Works in Respect of the


                                      Particulars                                         Amoun t (In Rs.)
   Sr. No.
                                                                                         Rs. 75,00,000 /-
      1.       Total Estimated Cost of the Internal and External
               Development Works including amenities and Facilities in
               the layout as on 20-01-2024 of Registration
                                                                                                  Rs.
      2.      Cost incurred as on date of certificate 20-01-2024
      3.      Work done in Percentage (as Percentage of the                                        %
              estimated cost)
              Balance Cost to be Incurre d** (Based on Estimated                          Rs. 75,00, 000
      4.
              Cost)
      5.      Cost Incurred on Additional/Extra Items not included in                        Rs. Nil/-
              the Estimated Cost (Table-C)


Yours Faithfully,
SHIVANI S SATALE
Local Authority license no- 05/21
Agreed and accepted by:
Signature of Promoter
Name:                                                      SUY O               ASS OCI ATE S
Date:      o \ - ~o.t '-1                                        ARCH ITECT S & ENGIN EERS
                                                                 Gala No. 1 & 2, N~ar Gujrati School,
     /_ For KR IS~ JFR A                                   Opp. Hira Marriage Hall, New Telephone Exchange Roa·d,
                                                                       ULHASNAGAR - 421 002.

                      ~rtner
No te:

    1                                                                           drawings                      approved from time to
                            to complete Re          Real Estate. Project as per
                                           gistered ent
             pe of ~o rk is              in agreem      of sale
 • • ~e sco             tions mentioned
time an as per speci ,ca
                                                                                                          nt Quantity Surveyor,
2
                                                   of En   gin  eer or  can   be done by an independe
                             be done by off  ice                                                             ependent quantity
 - {*) Quan~ity survey can                         be   reli ed   upo  n by   the Engineer. In case of ind
                         antity calculated   can                                                                  ) and in case
whose cert,~cate of ~u                              nam    e   has  to  be me   ntioned at the place marked(*
                         ed by Developer, the                                                                     ineer, who is
surveyor being appoint                              gin eer  ,  the  nam  e  of the  person in the office of Eng
                           ated by office of En                                         marked(*)
quantity are being calcul         culate d sho  uld  be mentioned at the place
                       an tity cal
responsible for the qu
                                                                                                   imated Cost (1) and Actual
                                               y  var y  fro m    Difference between Total est
                             incurred  (4) ma                                                               estimated cost, any
3. (** ) Balance Cost to be                         req   uir  ed / esc ala tion of cost etc. As this is an
                          deviation in qu  an  tity                                                        endment of the coSt
Cost incurred (2) due to                   op  me   nt of   the   Re al Estate Project will result in am
                          uired for devel
deviation in quantity req
                       ed .
inc urr ed / to be inc urr
                                                                                     tive.
                                                           indicative and no t exhaus
                        wo   rk wit h specifications are
5. All com po ne nts of
                                                                                                         terial used from
                                        1at1ons / qualific
                                                      •   atio
                                                             • ns. Examp1e.• Any dev,•a r10ns in input ma
                         re are an y dev •  •
6. Please specify if the
                        me nt of sale.
specification in ag ree

                                                             Table C

                                                                                  ered in Cost
                                                         l I Deleted Items consid
                              •List of Extra I Additiona                            Total Cost}           .
                                                           the original Estimate of
                               (which were no t pa rt of

                                                                                               Amount (In Rs.}
                         List of Extra I Addition
                                                 al I Deleted Items
    Sr. No.

         1.

         2.




                                                                                                          ~o~riA
                                                                                                    tJO
                                                                                           u,.l.-
                                                                                           TE S
                                                                     S U Y O G A ~S O C IA RS
                                                                                            EE
                                                                          ARCHITECTS & ENGIN
                                                                                                       jrati School, .
                                                                          Ga/a No. 1 & 2, Near Gu
                                                                                 riage Hall, New Telephone Exchange Road,
                                                                    Opp. Hira Mar                         002.
                                                                               ULH    ASN   AG AA  - 421