FORM-2 [See Regulation 3] ENGINEER'S CERTIFICATE Date: 31/07/2017. The M/s. Sixth Sense Developers, Juinagar, Navi-Mumbai. Subject: Certificate of Cost Incurred for Development of Gagangiri Hills for Construction of Ot(One) building(s)/04(Four) Wing(s) of the 1st and 2nd Phase (MahaRERA Registration Number m) situated on the Plot bearing S.NO 23 h.No 2/2(a), C.T.S ... 4289 Demarcated by its boundaries, D.P. Road to the North, NALA to the South, D.P. road to the East, ADJ C.T.S. no 4290 to the West of Village-KHOPOLl, Taluka-Khalapur, District-Raigad.PIN- 410 203. admeasuring Built up 3956.75 sq.mts. Area being developed by MIs. SIXTH SENSE DEVLOPERS Partner-Mrs. Manisha Jagtap. Ref MahaRERA Registration Number _ Sir, II we~~ave undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MahaRERA, being 01 (One) Building(s)/ 04 (Four) Wing(s) of the 1st and 2nd Phase situated on the plot bearing S.NO 23 h.No 2/2(a), C.T.S ... 4289 Village - Khopoli, Taluka - Khalapur, District - Raigad. PIN - 410203, admeasuring 3956.75 sq.mts. area being developed by MIs. SIXTH SENSE DEVLOPERS Partner-Mrs. Manisha Jagtap. 1. Following technical professionals are appointed by Owner / Promoter .- m M/s /ShrilSmt B.N.Deshmukh as L.S. / Architect; (ii) M/s /ShrilSmt B.N.Deshmukh as Structural Consultant (iii) M/s /ShrilSmt _ as MEP Consultant (iv) M/s /ShrilSmt Nitesh R.Patil as Quantity Surveyor * 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certjficate, ~f the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by quantity Surveyor* appointed by Developer/Engineer, and the m assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid proje under reference as Rs. 7,84,94,000/- ( Tota. of Table A and B). The estimated Tatal Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate completion certificate for the building's, from the Khopoli Nagar Parishad being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 4,26,00,000 /- (Total of Table A and B)_. The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from Khopoli Nagar Parish ad (Planning Authority) is estimated at Rs. 3,58,94,000/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLE A Building !Wing bearing Number 'A' (to be prepared separately for each Building !Wing of the Real Estate Project) Sr. No Particulars Amounts (1) (2) (3) Rs. 1,59,52,800/- 1 Total Estimated cost of the building/wing Rs. Rs. Nil 95.00 8,52,800/- % 1,51,00,000/- as on 31.07.2017 date of Registration is 2 Cost incurred as on 31.07.2017 (based on the Estimated cost ) 3 Work done in Percentage (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on Nil not included in the Estimated Cost (Annexure A) TABLE A Building !Wing bearing Number 'B' (to be prepared separately for each Building !Wing of the Real Estate Project) Sr. No Particulars Amounts (1) (2) (3) 1 Total Estimated cost of the building/wing Rs. 2,18,52,000/- as on 31.07.2017 date of Registration is 2 Cost incurred as on 31.07.2017 Rs. 1,52,00,000/- (based on the Estimated cost ) 3 Work done in Percentage 70.00 % (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 66,52,000/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Nil as on Nil not included in the Estimated Cost (Annexure A) TABLE A Building /Wing bearing Number 'c' (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts (1) (2) (3) 1 Total Estimated cost of the building/wing Rs. 2,23,24,800/- as on 31.07.2017 date of Registration is 2 Cost incurred as on 31.07.2017 Rs. 67 ,00,000 /- (based on the Estimated cost ) 3 Work done in Percentage 30.00 % (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 1, 5 6 , 2 4 , 8 0 0/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items Nil as on Nil not included in the Estimated Cost (AnnexureA) TABLE A Building /Wing bearing Number 'D' (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. No Particulars Amounts (1) (2) (3) 1 Total Estimated cost of the building/wing Rs. 1 ,03,64,400/- as on 31.07.2017 date of Registration is 2 Cost incurred as on 31.07.2017 Rs. 31,00,000/- (based on the Estimated cost) 3 Work done in Percentage 30.00 % (as Percentage of the estimated cost ) 4 Balance Cost to be Incurred Rs. 7 2 , 6 4 , 4 0 0 /- (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra Items Nil as on Nil not included in the Estimated Cost (Annexure A) TABLEB (to be prepared for'the entire registered phase of the Real Estate Project) Sr. NO. Particulars Amounts (1) (2) (3) 1 Total Estimated cost of the Internal and External Rs. 75, 00,000/- Development Works including amenities and Facilities in the layout as on 31.07.2017 date of Registration is 2 Cost incurred as on 31.07.2017 Rs. 20,00,000/- (based on the Estimated cost). 3 Work done in Percentage 25.00 % (as Percentage of the estimated cost). 4 Balance Cost to be Incurred Rs. 55,00,000/- (Based on Estimated Cost). 5 Cost Incurred on Additional/Extra Items Rs. 5, 0 0 , 0 0 0 / - as on not included in the Estimated Cost (Annexure A). Yours Faithfully, ~ Itesu Ft Si2:W!turea2fE patH n,gine~r- . (LicenclUth.Ciwil .) Govt. Reg. No. 271. * Note: 1. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate/Completion Certificate. 2. (*) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor, whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3. The estimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 5. All components of work with specifications are indicative and not exhaustive. Annexure A List of Extra/Additional ~tems executed with Cost (which were not part of the original Estimate of Total Cost)