FORM-2 [See Regulation 3] ENGINEER’S CERTIFICATE Date :20.11.2017 To, M/S. Shree Swamikrupa Builders & Developers, 201,Shri Sarika CHSL, Gen. Arunkumar Vaidya Marg, Panchpakhadi, Thane ( W ) 400602. Subject : Certificate of cost Incurred for Development of “Indira Niwas Annex” for Construction of 1 Building (MahaRERA Registration application) situated on the Plot bearing Tika No 10,11, C.T.S. 785 to 795, 230 ,233& 839 demarcated by its boundaries( Latitude and Longitude of the end points) 91011’05” C.T.S.782 to the North & CTS. No 838 South to the East C.S.T.840, to the West of M.G.Road, of Division Kokan Village, Naupada, Taluka Thane District Thane Pin 400602 admeasuring 612.21 sq. mts. area being developed by M/s.Shree Swami Krupa Builders and Developers. Reference : MahaRERA Registration Application Sir, I,Sudhir Mahadeo Malpekar have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MahaRERA, being Building(s)”Indira Niwas Annex” Project situated on the plot bearing Tika No 10,11, C.T.S. 785 to 795, 230 ,233& 839 of Division KOKAN Village Naupada, Taluka Thane District Thane PIN 400602 dmeasuring 612.21 sq.mts. area being developed by M/s. SHREE SWAMI KRUPA BUILDERS ANDDEVELOPERS. 1. Following technical professional are appointed by Owner / Promoter :- (i) MRS. MAKARAND TORASKAR as Architect : MAKARAND TORASKAR AND ASSOCIATES (ii) MR. ANAND KULKARNI as Structural Consultant: M/S. EPICON CONSULTANTS PVT. LTD. (iii) MR.SUDHIR M.MALPEKAR ENGINEER 2. I have estimated the cost of the completion to obtain Occupation Certificate/Completion, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the developer and Consultants and the Schedule of items and quantity for the entire work as calculated by MR.SUDHIR M.MALPEKAR Engineer appointed by Developer, and the site inspection carried out by us. 3. I estimate Total Estimated Cost of completion of the building of the aforesaid project under reference as Rs.2,40,75,000 (Total of Table A & B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate/completion certificate for the building(s) from Thane Municipal Corporation being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs. 2,28,71,000/at(Total of Table A & B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP & Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from Thane Municipal Corporation is estimated at Rs.12,04,000/-at(Total of Table A & B) . 6. I certify that the Cost of the Civil, MEPand Allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : TABLE A Building / Wings bearing (to be prepared separately for ach Building/ Wing of the Real Estate Project) Sr. No. Particulars Amounts (1) (2) (3) 1. Total Estimated cost of the building /wings as on Rs.2,16,75,000 30/06/2017date of Registration is 2. Cost incurred as on 20/11/2017 (based on the Rs.2,10,91,784 Estimated cost) 3. Work done in Percentage ( as Percentage of the estimated cost) 97.50% 4. Balance Cost to be Incurred (based on the Estimated cost) Rs.5,83,216 5. Cost Incurred on Additional / Extra As on ---not Rs.NIL included in the Estimated Cost (Annexure A) TABLE B (to be prepared for the entire registered projectof the Real Estate Project) Sr. No. Particulars Amounts (1) (2) (3) 1. Total Estimated cost of the Internal & External Rs. 24,00,000/- development Works including amenities & facilities in the layout as on 30/06/2017 date of Registration is i) Internal Roads & Footpaths = 100% ii) Water Supply = 95% iii) Sewarage chambers, Lines STP= 95% iv) Storm water Drains= 100% v) Landscaping & Tree planting= 100% vi) Street Lighting= 100% vii) Rain water harvesting= 100% viii) Fire protection & fire safety= N/A ix) Electric meter room, substation= 95% x) Rack car parking lot = NA Total = 100% 2. Cost incurred as on 30/06/2017(based on the Rs. 23,52,000/- Estimated cost) 3. Work done in Percentage ( as Percentage of the 98.50 % estimated cost) 4. Balance Cost to be Incurred(based on the Estimated Rs 48,000/- cost) 5. Cost Incurred on Additional / Extra Items as on -------- Rs.NIL not included in the Estimated (Annexure A) Yours Faithfully, Signature of Engineer Sudhir Malpekar Note :Annexure A - List of Extra/Additional Items executed with Cost(which were not part of the original Estimate of Total Cost)Not executed yet.