R P^ .' 2542 43 98 2533 91 79 . Consulting Engineers, Chartered Enginee6, Valuers, Empaneled by Various Banks, Insura0ce C0s.,lncome Tax 9, Nutan Co-op. Housing Soc.,Behlnd Times Of India Bldg.,Near Dr Godbole's Hospital, M.G. Road,Naupada, Thane - 400 602.Email:ranadeandassociates@gmail.com FORM.2 ENGINEER'S CERTIFICATE Date: 25 .07 .2077 To M/s. Neptune Developers Ltd., 4,h Floor, Neptune Magnet Mall, LBS Road, Near l\4angatram Petrol Pump, Bhandup West, Mumbai - 400078 Subject: Certificate of Percentage of Completion of Construction Work of project Neptune Swarajya, Sector 2 for Construction of 1 building known as 44 situated on the Plot bearing S. No. 1, H. No. 3, S. No. 2, H. No. 3,4,3 &6, S. No. 3, H. No. 1, 2 & 3, S. No. 4, H. No. 1to 5, 6/2, 7 to !0, !2 & 14, S. No. 5, H. No, 1 & 2, S. No. 74, H. No. 8 to 13, 15, S. No. 75, S. No. 76, H. No. 3 to 5, 8 to 12, L4,24,26,27,z&(Partl of Village Ambivali at Ambivali (West), Kalyan - 42r.102 demarcated by its boundaries 19d - 15'- 44.6" Latitude 73d - LL' - 12" Longitude to the North 19d - L6' - 4O,9" Latitude 73d - 11'- 15.5" Longitude to the South 19d - 16'- 53.1" Latitude 73d - L7' - f9,2" Longitude to the East 19d - 16' - 39.1" Latitude 73d - L!' - 0.35' Longitude to the West of Division Eastern village Ambivali Taluka Kalyan District Thane PIN 421102 admeasuring 1,04,320,00 sq.mts, area being developed by Neptune Developers Ltd. 5ir, l, Sanjay S Ranade, have undertaken assignment of certifying Estimated Cost for the subject Real Estate Project proposed to be registered under MahaRERA, being l building situated on the Plot bearing S. No. 1, H. No. 3, S. No. 2, H. No. 3,4, 5 & 6,5. No. 3, H. No. 1, 2 & 3, S. No, 4, H. No. 1to 5,6/2,7 to t0,72 & t4, S. No. 5, H. No. L & 2, S. No. 74, H. No. 8 to 13, 15, S. No, 75, S. No. 76, H. No. 3 to 5, I to 72, 14, 24, 26, 27, zg(Partl of Village i (West), r r. ,t .r. 1, :: , ,:. . Consulting Engineers, Chartered Engineers, Valuers, Empaneled by Various 8anks, lnsurance Cos., Income Tax Ph''' 2542 43 9A 9, Nutan Co-op. Housing Soc.,Behind fimes Of India Bldg.,Near Dr. codbole,s Hospital, 2533 91 79 l\,4.G. Road,Naupada, Thane - 400 602.Email:ranadeandassociates@gmait.com Kalyan - 421102 demarcated by its boundaries 19d - 16, - 44.6,, Latitude 73d - fI' - 12, Longitude to the North 19d - L6' - 40.9' Latitude 73d - 11, - j.5.5,, Longitude to the South 19d - 16' - 53.1" Latitude 73d - tt' - 19.2" Longitude to the East 19d - 16, - 39.1,, Latitude 73d - 1L'- 0.35" Longitude to the West of Division Eastern village Ambivali Taluka Kalyan Districl Thane PIN 421102 admeasuring 1,04,320.00 sq.mts. area being developed by Neptune Developers Ltd and the plinth area ofthe project is 218.99 sq. mts. Following technical professionals are appointed by Owner / promoter:- 1\ M/s Vitan Consultant as Architect. zl M/s S V Patel & Associates as Structural Consultant. M/s Econ Pollution Controi as MEP Consultant (Plumbing). 4l M/s Entask Consultancy Services Pvt. Ltd. as MEP Consultant (Electrical). Mr. Rajendra Patil as Quantity Surveyor. We have estimated the cost of the completion to obtain Occupation Certjficate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. Rajendra Patil quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 4,07,69,058.95/- (Total of Table A and B). The estimated Total Cost of pro.ject is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certjficate for the building(s) from the Kalyan Dombivali Municipal Corporation being the Planning Authority under whose jurispiction the aforesaid project is be ,::;. Consulting Engineers, Cha ered Engineers, Valuers, Empaneled by Various Banks, Insurance Cos,,Income Tax pn 2542 43 9a 9, Nolan Co-op. Housing Soc.,Behind Tlmes Of India Bldg.,Near Dr codbote,s Hospitat, 2533 91 79 iV.G. Road,Naupada, Thane - 400 602.Email:ranadeandassociates@gmail.com The Estimated Cost Incurred till date is calculated at Rs. 3,93,11,133/- (Total of Table A and B). The amount of Estimated Cost lncurred is calculated on the base of amount of Total Estimated Cost. o The Balance cost of completion of the Civil, MEp and AIlied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from Kalyan Dombivali Municipal Corporation (planning Authority) is estimated at Rs L4,57,925.96/- (Total of Table A and B). I certify that the Cost of the Civil, MEP and allied work for the aforesaid Proiect as completed on the date of this certificate is as given in Table A and B below : TABLE A Project Neptune Swarajya, Sector 1 - A1. 5r No. Pa rticu la rs Amount 1. Total Estimated cost of the buildine as on date of 2,53,76,391..64/- Registration js 2. Cost incurred as on date of Registration is (based on the Estimated cost ) 2,39,L8,465.68/- 3. Work done in Percentage 94.25o/o (as Percentage of the estimated cost ) 4. Balance Cost to be Incurred L4,57 ,925.96/- (Based on Estimated Cost) 5. Cost Incurred on Additional /Extra ltems as on _not included in the Estimated Cost Nil {Annexure A) ll1 ' , t ,n; Consulting Engineers, Chartered Engineers, Valuers, Empaneled by Various Banks, Insurance Cos., Inc0me Tax 'py,25424398 ' ' 2533 91 79 9, Nutan Co-op. Housing Soc.,Behind Times Of India Bldg.,Near Dr Godbole,s Hospital. M.G. Road,Naupada, Thane - 400 602.Email:ranadeandassociates@gmail.com TABLE B Sr No. Pa rticu la rs Amount t. Total Estimated cost of the Internal and External Development Works including amenlties and 1,53,92,667 .32/- _ Facilities in the layout as on date of Registration is 2. Cost incurred as on 1,53,92,667 .32/- (based on the Estimated cost ) 3. Work done in Percentage (as Percentage of the estimated cost ) t00% 4. Balance Cost to be lncurred NIL (Based on Estiqlated Cost) 5. Cost Incurred on Additional/Extra ltems as on not included in the Estimated Cost NIL Signature Name in block letters 44{...% QiF+:;: MR. SANJAY S RANADE Designation Partner - Ranade and Assocjates, Date Flat No. 9, Nutan CHSL, M G Road, Naupada, Thane - 400602 25th July 2017 r-{&lr$/ F tace Thane - 400602, Maharashtra Name and address of the 'The Institution of Engineers (tndia)" institution under which chartered. 8, Gokhale Road, Kolkotta - 700020 Reg. No. M.r.E. (M/1208s8 / 0). Date of Corporate Membership 18s May 1998