"8H'ilYmf.*H!'# VAI-UER PROJECT I\4AI{AGEMENT CONSULTANT R.C. TIPNIS jiifl ';3;[',?il';'i1i,lii?;l1',Ilg1i: B.E.(Ctvtt_), M.l.E. jlo*'.TEL:,;;;T*u FORM.2 ENGINEER'S CERTIFICATE Date:23/07/2Ot7 To, M/s. ConcordeRealty, CosmosHouse, SantGyaneshwarMarg, Panchpakadi, Thane(W). - Pin 400602. subject:certificate of cost Incurredfor Development of "cosmos Meluha,,for construction work of 10 Buifding(s) ontheprotbearing situated surveyno.tssrt,tB,tssr4rtrB, ts6r2,tsTrtrB,tsr12, t62rt demarcated by its boundaries(latitude and longitudeof the end points) tgog 20.17, N, 73o4g. 2g,E to the North 1909' 14.02" N,73'3044.71" Etothe _ south Lgog'll7.Lg,N , 73o3,4g.47, Eto the East t9o9'17'47" N,7303044-20'Eto the west, shill phataRoadG0Mtr., to the south s.No. 150, 169,to the Easts'No' 158& 159,to the west s.No. 155117 of DivisionKhidkaliviltageThanetalukaThane DistrictThane PtN 42l2o4admeasuringt6370sq.mts. Area beingdevelopedby concorde Realty. Ref.RERARegistrationNumber New Sir, I R'c'Tipnishaveundertakenassignment of certifyingEstimatedcost forthe subjectRealEstateproject proposedto be registeredunder RERA, being10 Building(s)situatedon the plot bearingcrs No.survey no' t55lt/B']-isl4ltll, !5612, t57/t/8, t5712, t62lt of viltageKhidkali talukaThane DistrictThaneptN 421204admeasuring16370sq.mts.Area being deveropedby concordeRealty. L. Followingtechnicarprofessionars are appointedby concordeRearty:_ (i) Smt SuvarnaGhoshasArchitect; rv\,* (ii) Mr. R,C.TipnisasStructural Consultant (iii) M/s ElectroMech Consultantsas MEpConsultant (iv) Mr. SagarChavanas SiteSupervisor STRUCTUMTCONSUTTANT CHARTEREDENGINEER VALUER PROJECT MANIAGEMENT CONSUTTANT R.C. TIPNIS B.E.(CtVtL), M.t.E. 'SANJRAIi G. V' SCHEME-2, MUIUND(E),MUMBAT-4OOO8l. o TEL : 2163 . CELI:98200 56t99 . E_MAIL 4791. 216g 43gg : raipnis@giotl.com 2. I haveestimatedthe costof the compretionto obtain occupationcertificate/ compretioncertificate, of the civil,MEPand Alliedworks,of the Building(s) of the project.our estimatedcostcalculations are basedon the Drawings/ plansmadeavailableto usfor the project underreferenceby the Developerand consultantandthe scheduleof times and quantityfor the entire work as calculatedby Mr. sagarchavan- site supervisorappointedby Developer/Engineer, andthe assumptionof the costof material,labourand other inputsmadeby developer,and the siteinspectioncarriedout by us. 3' we estimateTotalEstimatedcost of completionof the building(s) of the aforesaidprojectunder referenceas Rs.6,18,38,4691'.The estimatedTotal cost of project is with referenceto the Civil,MEp,and alliedworksrequiredto be completedfor the purposeof obtainingoccupation certificate/ completion certificatefor the building(s) from the ThaneMunicipalcorporationbeingthe planningAuthorityunder whosejurisdictionthe aforesaidprojectis beingimplemented. 4' The Estimated CostIncurredtill date is calculatedat Rs.1,95,82,og41-.The amount of EstimatedCost Incurredis calculatedon the baseof amountof TotalEstimatedcost. 5. ThePlanningcostof Completionof the civil, MEPandAlliedworksof the Building(s) of the subject projectto obtainoccupationCertificate/ CompletionCertificate from ThaneMunicipalCorporation (planningAuthority)is estimatedat Rs.4,22,56,4g5l-. 6. I certifythat the cost of the civil, MEPand alliedwork for the aforesaidprojectas completed on the dateof this certificateis asgivenin TableA and B Below. 4 {r rIU v r\ Ant r t ll1\@ _ ) STRUCTURAL CONSULTANT CHARTEREDENGINEER VALUER PROJECT MAI{AGEMENT CONSULTANT R.C. TIPNIS B.E.(Ctvtt), M.t.E. 'SANJRA'" c. v SCHEME_2,MUTUND(E),MUMBAI_ 4OOO8l. . TEL :2163 4791. . CELL: 98200 56799 . E-A4A|L 2163 4399 : rdlpnis@gmoil.com TABTE -A Building calledasOmkara2 Sr.No. Particulars Amounts I TotalEstimated (s)/wing costof the building ason 3O/06/20L7dateof Registration is Rs.4,99,48,3791- 2 As on 30/06/20L7Costincurred(basedon the Rs. L,73,O8,8t4/- Estimatedcost) 3 Work done in Percentage 34.65% (asPercentage of the estimatedcost) 4 BalanceCostto be lncurred (Basedon EstimatedCost) Rs.3,26,39,555/- 5 CostIncurredon Additional/ Extraltemsason 30/06/2077 not includedin the EstimatedCost (AnnexureA) Rs.0/- STRUCTUMTCONSULTANT CHARTERED ENGINEER VATUER PROJECT MAI.IAGEMENT CONSUTTANT R.C. TIPNIS B.E.(Ctvtt), M.t.E. 'SANJRAJ" G. V.SCHEME_2, MU|_UND (E),MUMBAI- 4oo o8l. o TEI :2153 4791. . CELL: 98200 56799. E-MAIL: rcripnis@gmoil.com 2163 4399 TABLE- B Sr. No. Particulars Amounts L TotalEstimatedcostofthe Internaland External DevelopmentWorksincludingamenitiesand Rs1,18,90,090/- Facilities in the layoutas on 30/6/2017dateof Registration is 2 Costincurred (based ason 30/06/2017 onthe Estimated cost) Rs.22,73,2201- 3 Workdonein Percentage L9.tt% (asPercentage of the estimated cost) 4 BalanceCostto be Incurred (Basedon EstimatedCost) Rs.96,16,870/- 5 CostIncurred on Additional/Extraltemsason 30/6/2077not includedin the Estimated Cost (Annexure A) Rs.0/- YoursFaithfully *,= IVAMy* I R.C.Tipnis StructuralEngineer T.M.C.Regn.No. 1035 AnnexureA List of Extra/ AdditionalItemsexecuted with Cost NIL