203, lrani Bldg., Sant Dnyaneshwar Marg, ,.?0'aY""k!'g,h'AJg ,tt ,ttt \ Behind TMC, Panchpakhadi, Thane (W) - 400 602, Tel. : 022-2543 5628 Tetefax .. A2Z-ZS}9 8544 Mob : 98206 18575 Email : dss_consultants@yahoo.co.rn FORM.2 Date: 3y03/2019 To, I\fs. Abhinandan Enterprises 5, Vrindavan, Ram Maruti Road, Thane (W) 400 602 subject: Certificate of Cost Incurrecl for De'elopment "Giri' of ihar,, building for construction of onebuildingsifuatedonthe,p1olBearurgatr-i1lageThaneTal and Dist, Thane (\\') for \I/s Abhi,anian Enterprises EAST SIDE - LATITUDE 79',r7.t9.rr'N; ro\GrTUDi ils b' demarcated v.' rits boundaries 72'53,2i1t;j. I'\'EST SIDE - LATITL-DE -19'77'2or0 \, LO\GITUDE ir'58,?3.,1+.3. NORTHSIDE - LATITUDE -tg 1 120 33 \; LONGITUDE 7 2,,58,23.9 ,1. sourH SIDE - IATITUDE ,19',1 t7g.6t \; LoNCITUDE 72,53,21L04,3. 1 Ref : MahaRERA Regishation Number : E5lzQgqq2q& Sir, t'' Ajuy Mahale have undertaken assignment of certifying estimated cost for lEstate the subject Real Project proposed to be registered under Maha RERA ,,Gl,fliha{, under building for construction of one building situated on the plot bearing Tika No. 23 C.T.s. No. 9 (pt) at village Thane Tal and Dist, Thane (w) for M/ sAbhinandan Enterprises. Following technical professionals are appointed by Own er promoter :- / (i) 10 Folds as Architect; (ii) N{/s. Aiuy Mahale & Associates, shri. Ai^y Mahale as structural Consultant (iii) MEP Consultant not appointed (i") Shri. Aj"y Mahale as project Engineer. 2' We have estimated the cost of the completion to obtain occupation certifi catef completion Certificate, of the Civil, MEP and allied works, of the building of the project. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the developer and consultants and the schedule of items and quantity for the entire work as calculated by shri. Aiay Mahale proiect Engineer appointed by developer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. ,S,ay"llllnh.g,!S ,tft ,!tro\ 3. We estimate Total Estimateci Cost of completion of the building of the aforesaid project Cost of under reference as t 5,38,73,0O0f- ,Total of Table A and B). The estimated Total for project is rvith reference to the Cir-rl, \lEP and allied rvorks required to be completed the purpose of obtaining occupation certificate / completion certificate for the buiiding from the Thane Municipal Corporation, Thane being the Planning Authority under is based whose jurisdiction the aforesaid project is being implemented. The estimated cost on, the present approval of Basement + Groun d + 7 upper floors, that includes staircase, passage, Lift, stilt, refuge area and cupboard a.rea for the PurPose of cost calculation is 767L24 sq.mts. 4. The estimated cost incurred till date is calculated at t 5,38,73,000/-(Total of Table A and B)' The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5 The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject project to obtain occupation Certificate / Cr,rmpletion Certificate fror. Thane Municipal Corporation, Thane (planning Authority) is estimated at { Niy- ( Total of Table A and B). n 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : ,$ay"llllnn.g,ls ^^ft ,100r\ TABLE,A, Building called as"Giriviha{' Sr. No Particulars Arnounts Total Estimated cost of the building t 5,38,73 ,0${} / - as on $ / AB/20L7 date of Registration is Cost incurred as on 31./A3/ 2019 t 5,38,73 ,A0A / - ftased on the Estimated cost ) 3 ,,,1S 06',,,,,,.,::,,:,,,.: ::,r:.,,:: ,.n*rfff;ffi,ifl,F'€Feffi8s,9,,,,,,,,,,,,' :',',,::,: :,::,: :-' :: !: : : : :: t#gi$#Il6fiffi'U*l: fifi,,,*$fi.i*fit[iA. idfi1',y1:;r;1::'l"r''ri':i.. ::::r.:l1l;,l' Balance Cost to L're Incurrer.l { r{ill- (Based on Estirnaterl Cost) 5 Cost Incurred on Additiornl /F-xta Iffiis <- /- assn znotirrcIudedin the Estirnated Cost (Armexure A) TABLE B Building called as "Girivihar". Sr. No Particulars Arnounts 1', ,, ,,, , :,, :,,,",,:j:.Tfitfitl &$,.euSt,.,of the,,'Internatrl.am$.. X l Afll fr .il. ir8$;,U0ro.tltl ; i,,,',,,,.,,,ne+e!,ii$ffi fit.ffi kqffi ,',,,,,1', udin$ ant*1ffi *iiitr i .,,.,.. 2 Cost incurred a$ 011 X / Ai /2A19 { 28,50,0AA / - (based on the F.stimated cost ) ''3' Work done in Percentage 10096 '..,,{fts:F.er:centa:#e of .tlre estimated co$t,} , ; ii i : i: ',: ] t: ,: i, , r: t i I ,. , : ', ,,, ,, ,, ' ,, , ,I : : ': I , : : :iri:::: ' , : :i:,::::::l: , , , :, ,, ,, ' , : : ti':::::::;i::i!:llii::::::r 4 Balance Cost to be Incurred { Nil/- (Based on Estirnated Cost) 5 Cost Incurrer-l on Additional f Exttaltoms t..lgit f -,' ,, " " (Licence No. M-L 47 033-Ll