I Tel. : 2533 0060 Mobile: 9821185567 VINAYAK CHOPDEKAR & ASSOCIATES ri STRUCTURAL ENGINEERS & CONSULTANTS 104/A & 104/B, Tara Niwas, 1st Floor, Baji Prabhu Oeshpande Marg, Ghantali, Near Ganpati's Karkhana & Teen Petrol Pump, Thane (W) - 400 602. E-mail: vkchopdekar@yahoo.com/vkchopdekar@rediffmail.com -1- FORM-2 [See Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of ongoing project and for withdrawal of Money from designated account- project wise) To, Date:- 20th March 2020 M/s. Likhit Enterprises, At Bhayanderpada, Ghodbunder Road, Post- Kasarwadavli, Tal & Dist. Thane. Sub :- Certificate of Cost Incurred for Development of Construction work of "Wing A & B" project (MahaRERA Registration No.P51700008654) situate on the Plot bearing Old S.No.216/5 (pt.) New S. No.42/5A,Division- Kokan, Village- Bhayandarpada, Taluka- Thane, District- Thane, Pin-40060 15 admeasuring 850.00 Sq. mts. area being developed by M/s. Likhit Enterprises. Ref: MahaRERA Registration Number P51700008654 I Vinayak Chopdekar have undertaken assignment of certifying estimated cost of construction work of "Wing A & B" project (MahaRERA Registration No.P51700008654) situate on the Plot bearing Old S;No.216/5 (pt.) New S. No.42/5A,Division- Kokan, Village- Bhayandarpada, Taluka- Thane, District- Thane, Pin- 4006015 admeasuring 850.00 Sq. mts. area being developed by M/s. Likhit Enterprises. Following technical professionals are appointed by Owner/Promoter :- (i) M/s. Akruti Consultant as Architect. (ii) M/s. Vinayak Chopdekar & Associates as Structural Consultant. (iii) M/s. Krushnachandra Ramdas as MEP Consultant. (iv) Shri. Chandrakant Harad as Quantity Surveyor. Tel. : 2533 0060 Mobile: 9821185567 VINAYAK CHOPDEKAR & ASSOCIATES STRUCTURAL ENGINEERS & CONSULTANTS 104/A & 104/B, Tara Niwas, 1st Floor, Baji Prabhu Deshpande Marg, Ghantali, Near Ganpati's Karkhana & Teen Petrol Pump, Thane (W) - 400 602. E-mail: vkchopdekar@yahoo.com/vkchopdekar@rediffmail.com -2- 1. We have estimated the cost of the completion to obtain Occupation Certificate 1 Completion Certificate, of the Civil, MEP and Allied works, of the Building (s) of the project. Our estimated cost of calculations RE based on the Drawingsl plans made available to us for the project under reference by the Developer arid Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. Chandrakant Harad Quantity Surveyor appointed by the Developer 1 Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 2. We estimate Total Estimated Cost of completion of the Building (s) of the aforesaid project under reference as Rs. 6,84,42,000/- (Total of Table - A and B). The estimated Total Cost of project is with reference to the Civil, MEP and Allied works required to be completed for the purpose of obtaining occupation certificate 1 completion certificate for the building (s) from the MCGM being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 3. The Estimated Cost Incurred till date is calculated at Rs. 4,85,00,000/- (Total of Table - A and Table - B). The amount of Estimated Cost Incurred is calculated on the basis of amount of Total Estimated Cost. 4. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate 1 Completion Certificate from MCGM (planning Authority) is estimated at Rs.l,99,42,OOO/- (Total of Table A & B). 5. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Tel. : 2533 0060 Mobile: 9821185567 VINAYAK CHOPDEKAR & ASSOCIATES STRUCTURAL ENGINEERS & CONSULTANTS 104/A & 104/8, Tara Niwas, 1st Floor, 8aji Prabhu Oeshpande Marg, Ghantali, Near Ganpati's Karkhana & Teen Petrol Pump, Thane (W) - 400 602. E-mail: vkchopdekar@yahoo.com/vkchopdekar@rediffmail.com -3- TABLE A Wing 'A' & 'B' (To be prepared for the entire reaistered phase of the Real Estate Project) Sr.No. Particulars Amount 1 Total Estimated cost of the Rs. 6,34,42,000/- building/wing as on 20.03.2020 date of Registration is 2 Cost incurred as on 20.03.2020 (based Rs. 4,75,00,000/- on the Estimated cost) 3 Work done III Percentage (as 75% Percentage of the estimated cost) 4 Balance Cost to be Incurred (Based on Rs. 1,59,42,000/- Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on --------- not included in the ----- Estimated Cost (Annexure A) TABLEB Wing 'A' & 'B' (To be nrenared for the entire reaistered nhase of the Real Estate Project) Sr.No. Particulars Amount 1 Total Estimated cost of the Internal and Rs. 50,00,000 1- External Development Works including amenities arid Facilities in the layout as on 20.03.2020 date of Registration 2 Cost incurred as on 20.03.2020(based on Rs.10,00,000/- the Estimated cost). 3 Work done in Percentage (as Percentage 20% of the estimated cost). 4 Balance Cost to be Incurred (Based on Rs. 40,00,000/- Estimated Cost). 5 Cost Incurred on Additional !Extra Items as on not included in the ------ Estimated Cost (Annexure A). Yours Faithfully, For VINAYAK CHOPDEKAR & ASSOCIATE8. , ~r- (VINAYAK • K. CHOPDEKAR) Structural Engineers Licence No. ofTMC:- 878/8EI1988