a SAGAR SHASHIKANT SHNDE SHINDE SADAN PLOT NO 211-B,D-2 ROAD MAHATMA NAGAR, NASHIK-422 00 7, MoB_9 9 60244 468 Form -2 Engineer Certificate To, Date.{)1.02.2026 SHINDE AND SHINDE FLAT NO 1, SONIKA HSG SOC, NEW PANDIT COLONY, SHARANPUR ROAD, NASHIK suBJEcr :- certificate of cost incurred for Development of Riviera tower C WINGS OF THE 1ST PHASE ( for construction of A,B AND MA:l1ERA REGISTRATION SITATED ON THE PLOT BEARING SURVEY No'65/1/1A DEMARcATED ",,"*I AND LoNGrruDE BY trs BouNDRrEs (tATrruDE PONTS) GODAPARK TO THE oF THE END SURVEY No 65/2 To NORTH 24 M WIDE ROAD'O ,,, *-, SURVEY NO.66 TO THE EAST rHE wEsr of Division Nashik vitlage ananauiaii ruashik Taruka, Nashik 422013 admesurin g 37!4.27 sqm District prN area being developed by Shinde and Shinde Ref ;- Maharera Registation Number p51.600022772. Sir, I sagar s shinde have undertaken assignment of certifying Estimated cost for the subject Project proposed to be registered Rear Estate under Maharera, eeing Riviera tower phase situated on the prot buirding A,B and c wings of 1 bearins c.N.^o/crs ,ro.su*vir ANADWALI TALUKA NASHIK DISTRICT *o.uiiiiro o, orvrsroN NASHTK VTTLAGE PIN 422013 ADMEAS;^i,U 31'0." DEVELOPED BY SHINDE SQM AREA BEING AND SHINDE 1. FOLLOWING TECHNICAL PROFESSIONALS ARE APPOINTED BY OWNER/PROMOTE. a) M/S SANJAY R. NA|K As ARCH|TECT b) MR. PRASHANT BACCHAV AS STRUCTURAL CONSULTANT c) M/s .--As MEP coNsULTANT d) M/S ROHAN SHINDE AS QUALIry SURVEYOR e) WE HAVE ESTTMATED THE COST OF THE COMPLETIoN TO OBTATN OCCUPATTON CERTIFICATE. COMPLETION CERTIFICATE, OF THE CIVIL, MEP AND ALLIED THE BUITDING(S) OF THE PROJECT. WORKS OF OUR ESTIMATED COST CALCULATIONS ON THE DRAWINGS/PLANS MADE ARE BASED AVAILABLE IO US FOR THE PROJECT UNDER REFERENCE BY THE DEVELOPER AND CONSULTANTS AND THE SCHEDULE OF ITEMS L AND QUALITY FOR THE ENTIRE WORK AS CALCULATED BY MR. RANJIT NAIK QUANTIry SURVEYOR APPOINTED BY OEVELOPER/ ENGINEER, AND THE INSPECTION CARRIED OUT BY MATERIAL, LABOUR AND OTHER INPUTS MADE BY DEVELOPER, AND THE SITE INSPECTION CARRIED OT BY US. WE ESTIMATED COST OF COMPLETION OF THE BUILDING(S) OF THE AFORESAID PROJECT UNDER REFERENCE AS RS. 74,20,80,780/- (TOTAL OF TABLE A AND B )THE ESTIMATED TOTAL COST OF PROJECT IS WITH REFERENCE TO CIVIT, MEP ANO ALLIED WORKS REQUIRED TO BE COMPLETED FOR THE BEING THE PLANNING AUTORITY UNDER WHOSE JURISDICTION THE AFORESAID PROJECT IS BEING IMPLANTED. e) THE ESTIMATEO COST INCURRED TILL DATE IS CALCUTATED AT RS. 11,41,83,845/- ( TOTAL OF TABLE A AND B) THE AMOUNT OF ESTIMATED COST INCURREO IS CALCULATED O THE BASIS OT AMOUNT OF TOOTAL ESTIMATED COST. h) THE BALANCE COST OF COMPLETION OF CIVIL, MEP AND ALLIED WORKS OF THE BUILDING OF THE SUBJECT PROJE T TO OBTAIN OCCUPATION CERTIFICATE/ COMPLETON CERTIFICATE FROM NASHIK MUNICIPAL CORPORATION IS ESTIMATED AT RS. 2,78,96,935/- (TOTAL OF TABTE A AND B). I CERTIFY THAT THE COST OF THE CIVIL, MEP AND ALLIED WORK FOR THE AFORESAID PROJECT AS COMPTETED ON THE DATE OF THIS CERTIFICATE IS AS GIVEN IN TABTE A AND B BELOW } On the date of this certificate is as given in Table A and B below. TABLE A Building/Wing bearing Number Called Wing A AND B Sr. Particulars Amount no l2l (3) (1) 7 Total Estimated cost of the building/wing as on Rs. 10,96,25,993/- 20.09.2019 date of Registration now amended on o4/0312024 2 Cost incurred as on 3L.72.2025 (based on the Estimated Rs.10,30,12,075 /- cost) 3 Work done in Percentage (as Percentage of the 94% estimated cost) 4 Balance cost to be lncurred (Based on Estimated Cost) Rs.66,13,918/- 5 Cost lncurred on Additional/Extra ltems as on Rs.0 37.L2.2025 not included in the Estimated Cost (Annexure A) TABLE A Building/Wing bearing Number or called WING C (to be prepared separatelyfor each Building/Wing ofthe Real Estate Project) Sr. Particulars Amount no l2l (3) (1) ), Total Estimated cost of the buildin&/wing as on Rs.3,24,54,787 /- 20.09.2019 date of Registration is 2 Cost incurred as on 31.12.2025(based on the Estimated Rs.L ,'J.1- ,7 L ,77 0 / - cost) Work done in Percentage (as Percentage of the 24% estimated cost) 4 Balance cost to be lncurred (Based on Estimated Cost) Rs. 2,72,83,077 /- 5 Cost lncurred on Additional/Extra ltems as on Rs.0 37.L2.2O25 not included in the Estimated Cost (Annexure A) TABLE B (to be prepared for the entire registered phase of the Real Estate Project) Sr. Particulars Amount no l2l (3) (1) t Total Estimated cost of the building/wing as on Rs. 14,20,80,780/- 20.09.2019 date of Registration is now amended on 04.o3.2024 ) Cost incurred as on 31.12.2025 (based on the Rs.11,41,83,845/- Estimated cost) Work done in Percentage (as Percentage of the 800/0 estimated cost) 4 Balance cost to be lncurred (Based on Estimated Cost) Rs.2,78,96,935 / - 5 Cost Incurred on Additional/Extra ltems as on Rs.0 ffi 3f.12.?O25 not included in the Estimated Cost (Annexure A) Yours Faithfully (Sagar Shashikant Shinde) Signature of Engineer Place : Nashik oate I o3/o212026 We have agreed, accepted and Confirmed the above information. ru,,v,/5 For M/s Shinde 6,,,,,,{" J,,,,,uE and Shinde r, /Kaig@i.', (Partner) Y /' tl t'1':,:;' { Yr\\ \?}r / \Ir\.. Ptace:Nashik Date o3/ozlzozl .{i!ry/Ell