dtunde 6 dhinde Bu,der8&con'scrors
Flat No '1, Sonika Co-Op. Hsg. Society, New Pandit Colony, Nashik - 2. Ph.. (0253)2315512
Efiaal : info@shrndeandshinde.ln shtndeanshinde@yahoo.co.in Web : www.shjndeandshinde.rn




                                                                     Table C
         Statement for calculation or Receivables from the Sales of the Real Estate project
                                               Sold
         S. No.   Flat No.       Carpet Area     Unit Consideration as Received Amount+      Balance
                                 (in. Sq.mtrs)   per Agreement/ Letter                      Receivables
                                                      of Allotment

            (l)               (2)                 (3)                           (4)                     (5)              (6)
                   1 1A603                               79.45                          5976000               5976000           U
                   2 A 703                               79.45                          8260000               4936800    3323200
                   3 B 503                               79.45                          5800000               5800000           0
                   4 B 502                               79.45                          4500000               4500000           0
                   5 B 504                               78.80                          40s0000               4050000           0
                   6 B 602                               79.45                          s100000               5100000           0
                   7 B 403                               79.45                          4500000               4500000           0
                   8 A 504                               78.80                          4s00000               4500000           0
                   9 B 702                               79.45                          s000000               5000000           0
                  r.0 A 503                              79.45                          4450000               4284500     165500
                  L1 A 303                               79.45                          6000000               5937600      62400
               t2 A 601                                  78.80                          352s000                500000   3025000
                     B 701                               78.80                          4500000               4s00000           0
               1,4 A 102                                 7 9.45                         7400000               7400000           0
               L5 B 102                                  70,4E                          4600000           4600000               0
               16 A-401                                  78.80                          44s0000           4450000               0
               77 A-402                                  79.45                          4000000           4000000               0
               18 A-304                                  78.80                          4400000           4190000        210000
               79 A 103                                  79.45                          4500000           4500000               0
               20 A-201                                  78.80                          4900000           4900000               0
               27 A-202                                  79.45                          4900000           4900000               0
               22 A-501                                  78.80                          4500000           4450000          50000
               23 A-s02                                  79.45                          4900000           4850000          50000
               24 A-602                                  79.45                          5500000           5300000        200000
               25 A-704                                 78.80                          4800000                1300000    350oooo
                     I'otal                             1901.6                        12501 1000        111421900       10586100
         *Unit consideration as per agreement/ letter of allotment and
                                                                                amount received does not inculde pass through
        charges and indirect taxes.