Saglar S. Shinde l].lr.Civil (Govt. Contractor & Builder) Shindc Sadan, Plot No.2l'l-8, D-2 Road, lvlahatma Nagar, Nashik -422007. l:. - nail : - .qry!!f!@4,mai l.com, Ph: - 99602444118. Form -2 Engineer Certificate Date-18.02.202s To, SHINDE AND SHINDE FLAT NO 1, SONIKA HSG SOC, NEW PANDIT COLONY, SHARANPUR ROAD, NASHIK suBiEcr :- certificate of cost incurred for Development of Riviera tower for construction of A,B AND C WINGS OF THE 15T PHASE ( MAHARERA REGISTRATION NUMBER) SITATED ON THE PLOT BEARING SURVEY NO,65/1/1A DEMARCATED BY ITS BOUNDRIES (LATITUDE AND LONGITUDE OF THE END PONTS) GODAPARK TO THE NORTH 24 M WIDE ROAD TO THE SOUTH SURVEY NO.66 TO THE EAST SURVEY NO.65/2 TO TH E WEST of Division Nashik Village Anandwali Nashik Taluka, Nashik District ptN 422013 admesurin g 3174.27 sqm area being developed by Shinde and Shinde Ref :- Maharera Registatlon Number p5 L600022772. Sir, I Sagar S. Shinde have undertaken assignment of certifying Estimated cost for the subject Real Estate Project proposed to be registered under Maharera, Being Riviera tower buirding A,B and c wings of 1 phase situated on the plot bearing c.N.No/crs No.suRVEY No.65/1/14 oF DtvtstoN NAsHtK vtLLAGE ANADWALI TALUKA NASHIK DISTRICT PIN 422013 ADMEASURING 3114.27 SQM AREA BEING DEVELOPED BY SHINDE AND SHINDE 1. FOLLOWING TECHNICAL PROFESSIONALS ARE APPOINTED BY OWNER/PROMOTE. a) M/S SANJAY R. NAIK As ARCHITECT b) MR. PRASHANT BACCHAV AS STRUCTURAL CONSULTANT c) M/S _AS MEp CONSULTANT d) M/S ROHAN SHINDE AS QUALIry SURVEYOR C) WE HAVE ESTIMATED THE COST OF THE COMPLETION TO OBTAIN OCCUPATION CERTIFICATE. COMPLETION CERTIFICATE, OF THE CIVIL, MEP AND ALLIED WORKS OF THE BUILDING(S) OF THE PROJECT. OUR ESTIMATED COST CALCULATIONS ARE BASED ON THE DRAWINGS/PLANS MADE AVAILABLE TO U5 FOR THE PROJECT UNDER REFERENCE BY THE DEVELOPER AND CONSULTANTS AND THE SCHEDULE OF ITEMS q. Sagar S. Shinde ll.li..('ir il (Govt. Contractor & Builder) Slrirrr,le- Sadan. Plot No.2l l -8, D-2 Road, IVlahatma Nagar. Nashik -4i)2007. l: .nt,til - sagar4477 42@.sgq!!com, Phi 91r602444ri8. ANO QUALITY FOR THE ENTIRE WORK AS CALCULATED BY MR. RANJIT NAIK QUANTITY SURVEYOR APPOINTED BY DEVELOPER/ ENGINEER, AND THE INSPE TION CARRIED OUT BY MATERIAL, LABOUR AND OTHER INPUTS MADE BY DEVELOPER, AND THE SITE INSPECTION CARRIED OT 8Y US. f) WE ESTIMATED COST OF COMPLETION OF THE BUILDING(s) OF THE AFORESAID PROJECT UNDER REFERENCE AS RS. 74,20,80,780/- ITOTAL OF TABLE A AND B ) THE ESTIMATED TOTAT COST OF PROJECT IS WITH REFERENCE TO CIVIL, MEP AND ALLIED WORKS REQUIRED TO BE COMPLETED FOR THE BEING THE PLANNING AUTORITY UNDER WHOSE JURISDICTION THE AFORESAID PROJECT IS BEING IMPLANTED, THE ESTIMATED COST INCURRED TILL DATE IS CALCULATED AT RS. 9,63,72,096/. ( TOTAL OF TABLE A AND B} THE AMOUNT OF ESTIMATED COST INCURRED IS CALCULATED O THE BASIS OF AMOUNT OF TOOTAL ESTIMATED COST, h) THE BALANCE COST OF COMPLETION OF CIVIL, MEP AND ALLIED WORKS OF THE BUILDING OF THE SUBJECT PROJECT TO OBTAIN OCCUPATION CERTIFICATE/ COMPLETON CERTIFICATE FROM NASHIK MUNICIPAL CORPORATION IS ESTIMATED AT RS. 4,57,08,684/- (TOTAI OF TABLE A ANO B). I CERTIFY THAT THE COST OF THE CIVII, MEP AND ALLIED WORK FOR THE AIORESAID PROJECT AS COMPLETED ON THE DATE OF THIS CERTIFICATE IS AS GIVEN IN TABLE A AND B BELOW i On the date of this certificate is as given in Table A and B below. TABLE A Building/Wing bearing Number Called Wing A AND B 5r. Pa rticu la rs Amount no (2) (3) (1) 1, Total Estimated cost of the building/wing as on Rs. 10,95,25,993/- 20.09.2019 date of Registration now amended on 04/0312024 2 Cost incurred as on 31.12.2024 (based on the Estimated Rs.8,94,54,200 /- cost) Work done in Percentage (as Percentage of the 82% estimated cost) 4 Balance cost to be lncurred (Based on Estimated Cost) Rs. 2,01,,71,793l- 5 Cost lncurred on Additional/Extra ltems as on 30.6.2024 Rs.0 not included in the Estimated Cost (Annexure A) TABLE A Sagar S. Shinde I]. [.('ir il (Covt. Contractor & Builder) Shinric Sadan, Pl,ctNo.2l l-B, D-2 Road, Mahatma Nagar. Nashik _4?_2007. | :. -t'nail:- ;;asar447 7 42@gmail.com, Ph:- 9tt612444tig. Building/Wing bearing Number or called WING C (to be prepared separately for each Building/Wing of the Real Estate project) Sr. Particu la rs Amount no (21 (3) (1) 1 Total Estimated cost of the buildin&/wing as on Rs. 3,24,54,787 /- 20.09.2019 date of Registration is 2 Cost incurred as on 3L.12.2024(based on the Estimated Rs.69,11,896/- cost) 3 Work done in Percentage (as Percentage of the 27% estimated cost) 4 Balance cost to be lncurred (Based on Estimated Cost) Rs.2,55,36,891/- 5 Cost lncurred on Additional/Extra ltems as on Rs.0 3L.O3.2024 not included in the Estimated Cost (Annexure A) TABLE B (to be prepared for the entire registered phase of the Real Estate project) Sr. Particulars Amount no l2l (3) {1) 1 Total Estimated cost of the building/wing as on Rs. 1,4,2O,80,7aO/ - 20.09.2019 date of Registration is now amended on 04_o3.2024 2 Cost incurred as on 31.12.2024 (based on the Rs.9,63,72,096/ - Estimated cost) 3 Work done in Percentage (as Percentage of the 68% estimated cost) 4 Balance qgst to be lncurred (8ased on Estimated Cost) Rs.4,57 ,08,684/- 5 Cost lncurred on Additional/Extra ltems as on Rs.0 3L.72.2024 notincluded in the Estimated Cost (Annexure A) Yours Faithfully (Sagar Shashikant Shinde) Signature of Engineer Place :Nashik Date | 28/02/2025 We have agreed, accepted and Confirmed the above information.