da6ar 6. 6hinde B.E Civil ( Govt. Contractor & Builders) Shlnde Sadan, Ploi No. 211-B, D-2 Road, Mahatma Nagar, Nashik - 422 007' r -'rarl saaar447742@gmail (om. Pn.t 9960244468 Form -2 Engineer Certificate Date r li.i)7.2()t.1 To, SHINDE AND SHIN DE FLAT NO 1, SONIKA HSG sOC, NEW PANDIT COLONY, SHARANPU R ROAD, NASHIK SUBJECT :- Certificate of cost incurred for Development of Riviera tower for construdion of A,B AND c wtNcs oF THE 1., PHASE ( MAHARERA REGISTRATION NUMBER) SITATED ON THE PLOT BEARING SURVEY NO.65/1/1A DEMARCATED BY ITS BOUNDRIES (LATITUDE AND LONGITUDE OF THE END poNTs) GODAPARK TO THE NORTH 24 M WIDE ROAD TO THE SOUrH SURVEY NO.66 TO THE EAST su RVEy N O.65/2 TO TH E WEST of Division Nashik village Anandwali Nashik Taluka, Nashik District PIN 422013 admesurin g 9114.27 sqm area being developed by 5hinde and Shinde Ref :- Maharera Registation Number P51600022772. Sir, I Sagar S. Shinde have undertaken assignment of certifying Estimated Cost for the Subject Real Estate project proposed to be registered under Maharera, Being Riviera tower building A,B and c wings of 1 phase situated on the plot bearing c, N. N o/crs No.su RVEY NO.65/1/1A OF DIVISION NASH lK VILLAGE ANADWALI TALUKA NASHIK DISTRICT PIN 422013 ADMEASURING 3114.27 SQM AREA BEING DEVELOPED BY 5H IN DE AND SHIN DE 1. FOLLOWING TECHNICAL PROFESSIONALS ARE APPOINTED BY OWNER/PROMOTE. a) M/S SANJAY R. NAIK AS ARCHITECT b) MR. PRASHANT BACCHAV AS STRUCTURAL CONSULTANT C) M/S AS MEP CONSULTANT d) M/S ROHAN SHINDE AS QUAI-ITY SURVEYOR e) WE HAVE ESTIMATED THE COST OF THE COMPLETION TO OBTAIN OCCUPATION CERTIFICATE. COMPLETION CERTIFICATE, OF THE CIVII, MEP AND ALLIED WORKS OF THE BUILDING(S) OF THE PROJECT. OUR ESTIMATED COST CALCULATIONS ARE BASED ON THE DRAWINGS/PLANS MADE AVAILABLE TO US FOR THE PROJECT UNDER REFERENCE BY THE DEVELOPER AND CONSULTANTS AND THE SCHEDULE OF ITEMS i I I I AND QUALITY FOR THE ENTIRE WORKAS CALCULATED BY MR. RANJIT NAIK QUANTIW SURVEYOR APPOINTED BY DEVELOPER/ ENGINEER, AND THE INSPECTION CARRIED OUT BY MATERIAL, LABOUR AND OTHER INPUTS MADE BY DEVELOPER, AND THE SITE INSPECTION CARRIED OT BY US. WE ESTIMATED COST OF COMPLETION OF THE BUILDING(S) OF THE AFORESAID PROJECT UNDER REFERENCE AS RS. 14,20,80,780/. (TOTAL OF TABLE A AND B )THE ESTIMATED TOTAL COST OF PROIECT IS WITH REFERENCE TO CIVIL, MEP AND ALLIED WORKS REQUIRED TO BE COMPLETED FOR THE BEING THE PLANNING AUTORIW UNDER WHOSE JURISDICTION THE AFORESAID PROIECT IS BEING IMPLANTED. 8) THE ESTIMATED COST INCURRED TILL DATE IS CALCULATED AT RS. 8,49,74,151 ( TOTAL OF TABLE A AND B) THE AMOUNT OF ESTIMATED COST INCURRED IS CALCULATED O THE BASIS OF AMOUNT OF TOOTAL ESTIMATED COST. h) THE BALANCE COST OF COMPLETION OF CIVIL, MEP AND ALLIED WORKS OF THE BUILDING OF THE SUBJECT PROJECT TO OBTAIN OCCUPATION CERTIFICATE/ COMPLETON CERTIFICATE FROM NASHIK MUNICIPAL CORPORATION IS ESTIMATED AT R5. 10,00,42,172l- (TOTAL OF TABTE A AND B). I CERTIFY THATTHE COST OF THE CIVII- MEP AND ALLIED WORK FOR THE AFORESAID PROJECT AS COMPLETED ON THE DATE OF THIS CERTIFICATE IS A5 GIVEN IN TABLE A AND B BELOW :- On the date of this certificate is as given in Table A and B below. TABLE A Building/Wing bearing Number Called Wing A AND B Sr. Particulars Amount no (2) (3) (1) 1 Total Estimated cost of the building/wing as on Rs, 10,96,25,993/- 20.09.2019 date of Registration now amended on 04/03/2024 2 Cost incurred as on 30.06.2024 (based on the Estimated Rs.8,49,74,75L /- cost) 3 Work done in Percentage (as Percentage of the 78% estimated cost) 4 Balance cost to be lncurred (Based on Estimated, Cost) Rs. 2,46,5L,A42/- 5 Cost lncurred on Additional/Extra ltems as on 30.6.2024 Rs.0 not included in the Estimated Cost (Annexure A) TABLE A Building/Wing bearing Number or called WING C (to be prepared separately for each Building/Wing of the Real Estate Project) Sr. Particulars Amount no (2) (3) (1) 1, Total Estimated cost of the building/wing as on Rs. 3,24,54,187 l- 20.09.2019 date of Registration is 2 Cost incurred as on _(based on the Rs.42,51,965/- Estimated cost) 3 Work done in Percentage (as Percentage of the L3.10% estimated cost) 4 Balance cost to be lncurred (Based on Estimated Cost) Rs. 2,82,02,8221- 5 Cost lncurred on Additional/Extra ltems as on Rs.0 3L.O3.2024 not included in the Estimated Cost (Annexure A) TABLE B (to be prepared for the entire registered phase of the Real Estate Project) Sr. Particulars Amount no (2) (3) (1) 1 Total Estimated cost of the building,/wing as on Rs.74,2O,aO,7801- 2O.O9.2O19 date of Registration is now amended on 04.03.2024 2 Cost incurred as on 30.6.2024 (based on the Estimated Rs.7 ,7 7 ,74 ,477 / - cost) 3 Work done in Percentage (as Percentage of the 54.70% estimated cost) 4 Balance cost to be lncurred (Based on Estimated Cost) Rs. 6,43,66,363/- 5 Cost lncurred on AdditionaUExtra ltems as on Rs.0 30.06.2024 not included in the Estimated Cost (Annexure A) Yours Faithfully (sagar Shashikant Shinde) .Hf{re 5rfifdsT Signature of Engineer Place : Nashik Date : 28/07 /2024 We have agreed, accepted and Confirmed the above information. For M/s Shinde and Shinde (Partner) sl[iDEAIssloDE Place :Nashik Oate :3O|O4/2O24