SAGAR S. SHAH B.E.(Civil) M.l.E.,F.l.V. Cell : 9422247125 F -27433 E-mail : er.sagarshah@gmail.com o Approved Valuer o Gonsulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 OO5 ENG!NEER,S CERTIFICATE (FORM 2) Date:30.09.2019 To, Viraj Estates Pvt. Ltd. 4th Ftoor, Abhyankar Towers, M. G. Road, Nashik - 422OOt Subject: Certificate of Cost lncurred for Development of NIRVAAN RESIDENCY for Construction Work of 1 Building, situated on Part of S.No. 648lB2lPl, F. P. No. 311(P), demarcated by its boundaries (latitude and longitude of the end points) S.No. 548/82 (Remaining Pan) to the North, Proposed L2.20 Meter Road (Existing 9.14 Meter Road) to the South, Adjoining Final Plot No. 262 to the East, Proposed Art Gallery and Museum and L2.20 Meter Road thereafter to the West of Division Nashik, Village Nashik, Taluka Nashik, District Nashik, PIN 422002 total admeasuring 4000.00 Sq. Mtrs. (Net Plot 2973.82 Sq. Mtrs. + Art and Gallery Museum Under Accommodation Reservation 800 Sq. Mtrs. + Proposed Road Widening Area 226.L9 Sq. Mtrs.) area being developed by Viraj Estates Pvt. Ltd. Ref: MahaRERA Registration Number Sir, l, Er. Sagar S. Shah have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MAHARERA, being 1 Building situated on Part of S.No. 648lB2lPl, F. P. No. 311(P), of Division Nashik, Village Nashik, Taluka Nashik, District Nashik, PIN 422002 admeasuring 4000.00 Sq. Mtrs. (Net Plot 2973.82 Sq. Mtrs. + Art and Gallery Museum Under Accommodation Reservation 800 Sq. Mtrs. + Proposed Road Widening Area 226.L8 Sq. Mtrs.) i.e. Net Plot area of 2973.82 Sq. Mtrs. being developed by Viraj Estates Pvt. Ltd. AA $ Y = rt s fftK 2. Following technical professionals are appointed by Owner / Promoter:- (i) Mr. Ajay Sonar as Architect ; (ii)Mr. Hiten R. Mahimtura as Structural Consultant 3. I have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civi!, MEP and Allied works, of the Buildingof the project. My estimated cost calculations are based on the Drawings / Plans made available to me for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Sagar S. Shah quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by me. 4. I estimate Total Estimated Cost of completion of the NIRVAAN RESIDENCY of the aforesaid project under reference as Rs. 25,98,75,000/- (ln words Rupees Twenty Five Crores Ninety Eight Lakhs And Seventy Five Thousand Only) (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate I completion certificate for the building from the Nashik Municipal Corporation being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 5. The Estimated Cost lncurred till date is calculated at NIL (Total of Table A and B). The amount of Estimated Cost lncurred is calculated on the base of amount of Total Estimated Cost. 6. The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject project to obtain Occupation Certificate / Completion Certificate from Nashik Municipal Corporation (planning Authority) is estimated at Rs. 25,98,75,000/- Fotal of Table A and B). 7. I certify that the Cost of the Civil, MEP and allied work for the aforesaid P completed on the date of this certificate is as given in Table A and B below : FRS C ohs u llin .t-' d Valuer F.27 433 SH TABLE A NIRVAAN RESIDENCY Sr. No. Particulars Amounts Total Estimated cost of the building t as on 30.09 .20L9 date of Registration is Rs. 25,98,75,000/- Cost incurred as on 30.09.2019 2 NIL (based on the Estimated cost) Work done in Percentage 3 o.oo% (as Percentage of the estimated cost) Balance Cost to be lncurred 4 Rs. 25,98,75,000/- (Based on Estimated Cost) Cost lncurred on Additiona! /Extra ltems as on 30.09.20L9 5 Nil not included in the Estimated Cost (Annexure A) TABTE B NIRVAAN RESIDENCY Sr. No. Particulars Amounts Total Estimated cost of lnterna! & External Development L Works including amenities and Facilities in the layout as Nil on 30.09.2019 date of Registration is Cost incurred as on 30.09.2019 2 Nil (based on the Estimated cost) Work done in Percentage 3 Nil (as Percentage of the estimated cost) Balance Cost to be lncurred 4 Nil (Based on Estimated Cost) Cost lncurred on Additional /Extra ltems 5 as on 30.09.20L9 not included in Nil the Estimated Cost (Annexure A) ;.*: C o ns,.i llin g % ineer ..t- (1. vrrl Yal,ler F.2i 433 .s !.t R s. Yours Faithfully ciil * a ER.SAGARS.SHAH \ r'{ Notes: L. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. As this is an estimated cost, any deviation in quantity required for development of the Rea! estate Project will result in amendment of the cost incurred/to be incurred. 3. All components of work with specifications are indicative and not exhaustive. Annexure A List of Extra /Additional ltems executed with Cost (which were not part of the origina! Estimate of TotalCost) NIL