Annexure A Statement for calculation of Receivables from the Sales of the New Real Estate Project 'Samraat Apna Ghar Phase-II' consisting of Building F,G,H, with Commercial Shops Sold Inventory Carpet Area Sr. No. Flat No. (In sq. mtrs) (1) (2) (3) Building F - Wing F1 1 101 57.22 2 102 39.76 3 104 57.22 4 201 57.22 5 202 39.76 6 203 39.76 7 204 57.22 8 301 57.22 9 302 39.76 10 303 39.76 11 304 57.22 12 401 57.22 13 402 39.76 14 403 39.76 15 404 57.22 16 501 57.22 17 502 39.76 18 503 39.76 19 504 57.22 20 601 57.22 21 602 39.76 22 603 39.76 23 604 57.22 24 702 39.76 25 703 39.76 Building F - Wing F2 26 203 57.22 27 204 39.76 28 301 39.76 29 303 57.22 30 304 39.76 31 403 57.22 32 404 39.76 33 502 57.22 34 503 57.22 35 504 39.76 36 601 39.76 37 603 57.22 38 604 39.76 39 702 57.22 40 704 39.76 Building G - Wing G1 41 101 57.22 42 201 57.22 43 301 57.22 44 401 57.22 45 501 57.22 46 504 57.22 47 604 57.22 Building G - Wing G2 48 402 39.76 49 502 39.76 Building G - Wing G3 50 301 39.76 51 401 39.76 52 402 39.76 53 503 39.76 54 504 39.76 55 602 39.76 Building G - Wing G4 56 202 57.22 57 301 39.76 58 302 57.22 59 303 57.22 60 404 39.76 61 501 39.76 62 502 57.22 63 504 39.76 64 601 39.76 65 602 57.22 66 702 57.22 67 703 57.22 Unsold Inventory Valuation Ready Recknor Rate as on the date of Certificate 'of the Residential / Commercial premises Rs._______ 'per sq. mtrs. Carpet Area Sr. No. Flat No. (In sq. mtrs) (1) (2) (3) Building F - Wing F1 1 103 39.76 2 701 39.76 3 704 57.22 Building F - Wing F2 4 101 39.76 5 102 57.22 6 103 57.22 7 104 39.76 8 201 39.76 9 202 57.22 10 302 57.22 11 401 39.76 12 402 57.22 13 501 39.76 14 602 57.22 15 701 39.76 16 703 57.22 COMMERCIAL-SHOPS- GROUND FLOOR ( F1 & F2) 17 1 28.38 18 2 15.5 19 3 30.78 20 4 28.28 21 5 15.05 22 6 19.41 23 7 15.05 24 8 28.28 25 9 30.78 26 10 15.5 27 11 28.38 Building G - Wing G1 19 102 39.76 20 103 39.76 21 104 57.22 22 202 39.76 23 203 39.76 24 204 57.22 25 302 39.76 26 303 39.76 27 304 57.22 28 402 39.76 29 403 39.76 30 404 57.22 31 502 39.76 32 503 39.76 33 601 57.22 34 602 39.76 35 603 39.76 36 701 57.22 37 702 39.76 38 703 39.76 39 704 57.22 Building G - Wing G2 40 201 39.76 41 202 39.76 42 203 39.76 43 204 39.76 44 301 39.76 45 302 39.76 46 303 39.76 47 304 39.76 48 401 39.76 49 403 39.76 50 404 39.76 51 501 39.76 52 503 39.76 53 504 39.76 54 601 39.76 55 602 39.76 56 603 39.76 57 604 39.76 58 701 39.76 59 702 39.76 60 703 39.76 61 704 39.76 Building G - Wing G3 62 101 39.76 63 102 39.76 64 103 39.76 65 104 39.76 66 201 39.76 67 202 39.76 68 203 39.76 69 204 39.76 70 302 39.76 71 303 39.76 72 304 39.76 73 403 39.76 74 404 39.76 75 501 39.76 76 502 39.76 77 601 39.76 78 603 39.76 79 604 39.76 80 701 39.76 81 702 39.76 82 703 39.76 83 704 39.76 Building G - Wing G4 84 101 39.76 85 102 45.95 86 103 45.95 87 104 39.76 88 201 39.76 89 203 57.22 90 204 39.76 91 304 39.76 92 401 39.76 93 402 57.22 94 403 57.22 95 503 57.22 96 603 57.22 97 604 39.76 98 701 39.76 99 704 39.76 Building H - Wing H1 100 101 57.22 101 102 39.76 102 103 39.76 103 104 57.22 104 201 57.22 105 202 39.76 106 203 39.76 107 204 57.22 108 301 57.22 109 302 39.76 110 303 39.76 111 304 57.22 112 401 57.22 113 402 39.76 114 403 39.76 115 404 57.22 116 501 57.22 117 502 39.76 118 503 39.76 119 504 57.22 120 601 57.22 121 602 39.76 122 603 39.76 123 604 57.22 124 701 57.22 125 702 39.76 126 703 39.76 127 704 57.22 Building H - Wing H2 128 101 39.76 129 102 39.76 130 103 39.76 131 104 39.76 132 201 39.76 133 202 39.76 134 203 39.76 135 204 39.76 136 301 39.76 137 302 39.76 138 303 39.76 139 304 39.76 140 401 39.76 141 402 39.76 142 403 39.76 143 404 39.76 144 501 39.76 145 502 39.76 146 503 39.76 147 504 39.76 148 601 39.76 149 602 39.76 150 603 39.76 151 604 39.76 152 701 39.76 153 702 39.76 154 703 39.76 155 704 39.76 Building H - Wing H3 156 101 39.76 157 102 39.76 158 103 39.76 159 104 39.76 160 201 39.76 161 202 39.76 162 203 39.76 163 204 39.76 164 301 39.76 165 302 39.76 166 303 39.76 167 304 39.76 168 401 39.76 169 402 39.76 170 403 39.76 171 404 39.76 172 501 39.76 173 502 39.76 174 503 39.76 175 504 39.76 176 601 39.76 177 602 39.76 178 603 39.76 179 604 39.76 180 701 39.76 181 702 39.76 182 703 39.76 183 704 39.76 Building H - Wing H4 212 101 39.76 213 102 39.76 214 103 39.76 215 104 39.76 216 201 39.76 217 202 39.76 218 203 39.76 219 204 39.76 220 301 39.76 221 302 39.76 222 303 39.76 223 304 39.76 224 401 39.76 225 402 39.76 226 403 39.76 227 404 39.76 228 501 39.76 229 502 39.76 230 503 39.76 231 504 39.76 232 601 39.76 233 602 39.76 234 603 39.76 235 604 39.76 236 701 39.76 237 702 39.76 238 703 39.76 239 704 39.76 Building H - Wing H5 240 101 39.76 241 102 57.22 242 103 57.22 243 104 39.76 244 201 39.76 245 202 57.22 246 203 57.22 247 204 39.76 248 301 39.76 249 302 57.22 250 303 57.22 251 304 39.76 252 401 39.76 253 402 57.22 254 403 57.22 255 404 39.76 256 501 39.76 257 502 57.22 258 503 57.22 259 504 39.76 260 601 39.76 261 602 57.22 262 603 57.22 263 604 39.76 264 701 39.76 265 702 57.22 266 703 57.22 267 704 39.76