SAGAR S. SHAH B.E.(Civil) M.I.E., F.I.V. Cell 9422247125 F-27433 E-mail er.sagarshah@gmail.com Approved Valuer Consulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 005 ENGINEER'S CERTIEICATE (EORM2) Date: 30.06.2021 To, PARISHRAM RESIDENCY CO. OP.HOUSING SOcIETY LTD. Through its Chairman Mr. KALPESH K. KOTADIYA Shop No.1, Parishram Residency Society Plot No.2, S. No. 273/2/B/1 Ambad, Nashik 422010 -- Subject:Certificate of.Cost Incurred for Developmentof PARISHRAM RESIDENCY CO: OP HOUSING soCIETY LTD. for Construction of 1 building situated on the plot bearing Survey No. 273/2/B/1, Plot no. 2, demarcated by its boundaries (latitude and longitude of the end points) 9.0 Meter Road to the North, Plot No. 01 to the South, Plot No. 03 to the East, 18.0 Meter Road to the West, of Division Nashik, Village Ambad, Taluka Nashik, District Nashik, PIN - 422010 total admeasuring 671.55 Sq. Mtrs. area being developed by PARISHRAM RESIDENCY CO. OP. HOUSING SOCIETY LTD. Ref: MahaRERA Registration Number P51600020643 Sir, IEr. Sagar S. Shah have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MAHARERA, being 1 Building situated on the plot bearing Survey No. 273/2/8/1, Plot no. 2, of Division Nashik, Village Ambad, Taluka Nashik, District Nashik, PIN - 422010 total admeasuring 671.55 Sq. Mtrs. area being developed by PARISHRAM RESIDENCY CO. oP. HOUSING soCIETY LTD. Following technical professionals are appointed by Owner/ Promoter:- M/s. GAIKWAD ASSOCIATES as LS. / Architect; (i) Shri. RAMESH RAMPARIYA as Structural Consultant . We have estimated the cost of the completion to. obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Alied works, of the Building of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Sagar S. Shah quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. SAGAS. SA Consulting * aVe luer F27433 NAS We estimate Total Estimated Cost of completion of the building of the aforesaid project under reference as RS. 2,11,50,000/-(in words Rupees Two Crores Eleven Lakhs Fifty Thousand Only) (Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate/ completion certificate for the building from the Nashik Municipal Corporation being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 3. The Estimated Cost Incurred till date is calculated at Rs. 2,00,92,500/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 4. The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject project to obtain Occupation Certificate/Completion Certificate from Nashik Municipal Corporation (planning Authority) is estimated at Rs.10,57,500/-(Total of Table A and B). 5. Icertify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date ofthis certificate is as given in Table A and B below TABLE A Bullding called PARISHRAM RESIDENCY CO. 1building OP. HOUSING SOcIETY LTD Particulars Amounts Sr. No. Total Estimated cost of the building Rs. 2,11,50,000/ as on 11/02/2019 date of Registratiorn is Cost incurred as on 30/06/2021 Rs. 2,00,92,500/. based on the Estimated cost) 3 Work done in Percentage 95% as Percentage of the estimated cost) 4 Balance Cost to be Incurred Rs.10,57,500/ (Based on Estimated Cost) on Additional /Extra Items as on Nil Cost Incurred 30/06/2021 not included in the Estimated Cost AGAR (Annexure A) * nsiting SHA ASHI TABLE B Building called PARISHRAM RESIDENCY CO. OP. HOUSING soCIETY LTD 1building Sr. No. Particulars Amounts | Total Estimated cost of Internal & External Nil Development Works including amenities and Facilities in the layout as on 11/02/2019 date of Registration is Cost incurred as on 30/06/2021 Nil (based on the Estimated cost) Work done in Percentage Nil (as Percentage of the estimated cost) Balance Cost to be Incurred Nil Based on Estimated Cost) Cost Incurred on Additional /Extra Items N as on 30/06/2021 not incuded in the Estimated Cost (Annexure A) AR S Yours Faithfuily w Consulting Civil Engine & ed Valuer F-27483 ASHI ER. SAGAR S. SHAH Signature of Engineer *Note 1. The scope of work is to complete entire Real EstateProject as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 3. All components of work with specifications are indicative and not exhaustive. Annexure A List of Extra / Additional Items executed with Cost (which were not part of the original Estimate of Total Cost) NIL