SAGAR S. SHAH B.E.(Civil) M.l.E.,F.l.V. Cell : 9422247125 F -27433 E-mail : er.sagarshah@gmail.com o Approved Valuer o Consulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 OO5 ENGI NEER'S CERTIFTCATE (FORM 2) Date:15.03.2OL9 To, Royal Buildcon Plot No. 22, "Vardan,, Rameshwar Nagar, Kamathwada, Nashik - 4220t0 subject: certificate of cost lncurred for Development of BtLIPATRA APARTMENT for Construction Work of 1 Building, situated on Plot No. 9 + 10 bearing Survey. No 7l;/al2 demarcated by its boundaries (latitude and longitude of the end points) 12 Meter Road to the North, Adj. s.No. 994 (Part) to the south, Plot No. 11 to the East, plot No. g to the west of Division NASHlK, village NASHlK, Taluka NASHIK, District NASHtK, plN 422009 admeasurin g747 Sq. Mtrs. Area being developed by ROyAt BUILDCON. Ref: MahaRERA Registration Number Sir, l, Er' Sagar s. Shah have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MAHARERA, being 1 Building situated on Plot No. 9 + 10 bearing survey. No 775lalTof Division NASHtK, Village NASHtK, Taluka NASHIK, District NASHlK, PIN 422009 admeasuringT4T Sq. Mtrs., area being developed by M/s. RoyAL BUILDCON. Following technical professionals are appointed by owner / promoter:- (i) Shri Avinash Gangadhar Kothawade as Architect ; (ii)Shri Bhavesh Patel as Structural Consultant We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Sagar S. Shah quantity Surveyor* appointed by DeveloperlEngineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 2. We estimate Total Estimated Cost of completion of the BILIPATRA APARTMENT of the aforesaid project under reference as Rs. 2,7g,25,OOOl- (tn words Rupees Two Crores Seventy Nine Lakhs And Twenty Five Thousand Only) (Total of Tabte A and B). The estimated Total Cost of project is with reference to the Civil, MEp and allied works required to be completed for the purpose of obtaining occupation certificate I completion certificate for the building from the Nashik Municipal Corporation being the planning Authority under whose jurisdiction the aforesaid project is being implemented. 3. The Estimated Cost lncurred till date is calculated at NtL (Total of Tabte A and B). The amount of Estimated Cost lncurred is calculated on the base of amount of Total Estimated Cost. 4. The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject project to obtain occupation Certificate / Completion Certificate from Nashik Municipal Corporation (planning Authority) is estimated at Rs. 2,lg,ZS,OOO/- (total of Table A and B). 5. lcertify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below : SAGAR S. SHAH B.E.(Civil) M.l.E.,F.l.V. Ce1:9422247125 F-27433 E-mail : er.sagarshah@gmail.com o Approved Valuer o Consulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 OO5 TABTE A Building called BILIPATRA APARTM ENT (1 Building) Sr. No. Particulars Amounts L Total Estimated cost of the building Rs.2,79,25,OO01- rs on 05.04.2079 date of Registration is 2 Sost incurred as on 05.04.2019 NIL ibased on the Estimated cost) 3 il/ork done in Percentage o% jas Percentage of the estimated cost) 4 Jalance Cost to be lncurred Rs.2,79,25,0001- Based on Estimated Cost) 5 lost lncurred on Additional/Extra ltems as on 05.04.2019 Nil rot included in the Estimated Cost (Annexure A) TABLE B Building called BILIPATRA APARTMENT (1 Building) Sr. No. Particulars Amounts t Total Estimated cost of lnternal & External Development //orks including amenities and Facilities in the layout as on Nil )5.04.2019 date of Registration is '2 lost incurred as on 05.04.2019 Nil based on the Estimated cost) 3 tr/ork done in Percentage as Percentage of the estimated cost) Nil 4 Jalance Cost to be lncurred t\l il Based on Estimated Cost) 5 lost lncurred on Additional /Extra ltems as on 05.04.2019 not included in Nil :he Estimated Cost (Annexure A) E[Nq Yours Faithfully <\r-N" ER. SAGAR S. SHAH * Note L. The scope of work is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate" 2. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 3" All conrponents of work with specifications are indicative and not exhaustrve" Annexure A List of Extra / Additional ltems executed with Cost (which were not part of the original Estimate of Total Cost) NIL