' , ')i ),' ','i ') .,,' .,( -tl,':' ) B.E.(Civil) M.l.E.,F.l.V. Cell:9422247125 F - 27433 E-mail : er.sagarshah@gmail.com o Approved Valuer o Consulting Engineer 54, Sahajeevan Col oad, Nashik - 422 005 Date: 2oth July, 2019 To, Shri Naryan Labhu Sarode Plot No.9, Pandurang Niwas, Sinhastha Natar, thadrapad Sector, CIDCO, Nashik - 422009 Subject: Certificate of Cost Incurred for development of Sarode Sankul situated on the Plot No. 37 to 40 bearing Survey No. 55/1/8 demarcated by its boundaries Adj. tut No, 55/1 Part to the North, Plot No, 36 to the South, 12 M€ter Wide Road to the East, Plot No. 41 to 47 to the West of Division Nashik, Villa8e Chunchale, Taluka Nashik, oist.ict Nashik, PIN - 422010 admeasuring 843 Sq. Mtrs. Area being developed by Shri Narayan Labhu sarode. Ref: MAHARERA Registration Number P51600018930, sir, l, Er. Sagar Shailesh Shah have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Projed proposed to be registered under RERA, beinB l Building named Sarode Sankul situated on the Plot No. 37 to 40 bearing Survey No. 55/UB of Division Nashik, Village Chunchale, Taluka Nashik, District Nashik, PIN - 422010 admeasuring 843 Sq. Mtrs, Area being developed by Shri Narayan Labhu Sarode. 1. Following technical professionals are appointed by Owner / Promoteri (i) Shri Vinayak K. Patilas Licensed Engineer; (ii) Shri Shirish Ner as Structural Consultant 2. We have estimated the cost of the completion to obtain Occupation Certificate / Completion Certificate, of the Civil, MEP and Allied works, of the Building(s) of the project. Our estimated cost calculations are based on the Drawings / plans made available to u5 for the project under reference by the Developer and Consultant and the Schedule of times and quantity for the entire work as calculated by Er. Sagar S. Shah quantity Surveyor* appointed by Engineer, and the assumption of the cost of material, labour and other inp developer, and the site inspection carried out by us. i.2lt!! 3. We estimate Total Estimated Cost.of completion of the buildin8(s) of the aforesaid project under reference as Rs, 59,75,000. The estimated Total Cost of pr;;;t is with reference to the Civil,_MEP, and allied works required to be completed for the purpose of obtaining occupation cenificate / compretion certificate for the buirding(s) from ttre Nashik Municipar corporation being the PlanninB Authority under whose jurisdiction the aforesaid project implemented. is being 4. The Estimated Cost tncurred till date is calculated at Rs. 59,75,000. The amount of Estimated Cost lncurred is calculated on the base ofamount ofTotal Estim;ted Cost. 5. The balance cost of Completion of the Civil, MEp and Allied works of the Buitding(s) of the subject project to obtain occupation certificate completion certificate / from Nashik Municipal Corporation is estimated at N - (Totaloftable A and B). 6. I certify that the Cost of the Civil, MEp and allied wo.k for the aforesaid project as completed on the date ofthis certificate is as given in Table A and 8 Below. TABLE - A 1 Buildint called Sarode sankul Sr. No. Particulars Amounts Total Estimated cost of the building as on t2/72/2O78 dale of 1 159,75,000 Registration is Cost incurred as on 2O|OTl2\lg 2 (based on the Estimated cost) 159,75,000 3 Work done in Percentage (as percentage ofthe estimated cost 700 % Balance Cost to be lncurred (Based on Estimated Cost) N- 5 / Cost lncurred on Additional Extra ltems as on 2O/O7/2Otg not included in the Estimated Cost (Annexure A) NIL (, tsR :i< i.?ltl ..1s H\ TABTE -B 1 Building called Sarode Sankul Sr. No. Particulars Amounts Total Estimated cost of the lnternal and External Development 1 Works including amenities and Facilities in the layout as on NIL 12/12/2O7a daft ot Registration is 2 Cost incurred as on 20/07/2019 {based on the Estimated cost) Ntt Work done in Percentage (as Percentage ofthe estimated cost) Ntt 4 Ealance Cost to be lncurred (Based on Estimated Cost) NIL 5 / Cost lncurred on Additional Extra ltems as on 20/07/2019 not NIL included in the Estimated Cost (Annexure A) Yours Faithfully s. s (, atr)" ER. SAGAR S. SHAH lvAS * Note 1. The scope ofwork is to complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion Certificate. 2. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment ofthe cost incurred/to be incurred. 3. Allcomponents of workwith specifications are indicative and not exhaustive Annexure A List of Extra / Additional ltems executed with Cost (Which were not parts ofthe oriSinal Estimate ofTotal Cost) Ntt