AYA ENGINEERS Chartered Engineer ADDRESS : “ADHAR” BUNGLOW, Civil Structural Engineer KULKA RNI COLO NY,S HA RA NP UR , NASHIK — 4 22002. Govt. Regd. Valuer MOB : 9850572648, ayaengineers2016@gnail.com Mr. YOGIN ARVIND KULKARNI Mr. AMIT MADHUKAR SANAP ENGINEER’S CERTIFICATE Date : 20/04/2026 To, K B ROHAMARE HSG. PVT. LTD., 24-25, VITTHAL CHARANI APARTMENT OPP BIG BAZZAR, COLLEGE ROAD, Nashik 422 005. Subject : Certificate of Cost I ncurred for Dev elopment of “Manomay Nature’s Paradize”, 13 building(s), 3 open spaces / 6 Wings (MahaRERA Registration Number P51600014658) situated on the Plot bearing Gat no. 553A/ 554A, & Final Plot no. 1 to 54, Amenity plot no. 55 & Open Spaces A,B,C,D at Pimpri Saddruddin Tal. I gatpuri, Dist. Nashik demarcated by its boundaries (latitude 19°40'40.62"N and longitude 73°34'51.52"E). Boundaries To the North : Adj. Gat no. 550, To the South : Gat no. 553/A & Gat no. 554/A To the East : Gat no. 551(P) & Gat no. 552(P), To the West : Gat no. 543,Gat no. 547, Gat no. 548 & 30.m wide road, Of Village Pimpri Saddruddin Tal. Igatpuri, Dist. Nashik, Pin – 422 403, admeasuring 13922.78 sq mtrs. area being developed by K B ROHAMARE HSG. PVT. LTD. Ref : MahaRERA Registration Number P51600014658 Sir, I , Er. AMIT MADHUKAR SANAP hav e undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MahaRERA, being Manomay Nature’s Paradize Buidling(s) 05 number, Open spaces 3 number, 4 Wing(s) situated on the plot bearing Gat no. 553/A& 554/A, at Pimpri Saddruddin Tal. Igatpuri, Dist. Nashik admeasuring 13922.78 sq.mts. area being dev eloped by K B ROHAMARE HSG. PVT. LTD Follow ing technical professionals are appointed by Ow ner / Promoter :–– (i) Mr. Dhiraj Walunj & Mrs. Sheetal Walunj as L.S./ Architect ; (ii) Shri. Yogin Kulkarni as Structural Consultant (iii)Shri. Deepak Mistry as MEP Consultant (iv)Shri. Babasaheb Thorat as Office Engineer 2. We hav e estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civ il and Allied w orks, of the Building(s) of the project. Our estimated cost calculations are based on the Draw ings/plans made av ailable to us for the project under reference by the Dev eloper and Consultants and the Schedule of items and quantity for the entire w ork as calculated by Office Engineer Mr. Babasaheb Thorat quantity surv eyor* appointed by Dev eloper/Engineer, and the assumption of the cost of material, labour and other inputs made by dev eloper, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid phase of the project under reference as Rs. 7,24,02,315/- (In words: Rupees Seven Crore Twenty Four Lakh Two Thousand Three Hundred & Fifteen Only) (Total of Table A.1.1+ A.2.1+ A.3.1+ A.4.1+ A.5.1+A.6.1 and B.1). The estimated Total Cost of project is w ith reference to the Civ il and allied w orks required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the Tow n Planning office of Nashik District being the Planning Authority under w hose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost I ncurred till date is calculated at Rs. 6,21,59,337/- (In words: Rupees Six Corrore Twenty One Lakh Fifty Nine Thousand Three Hundred & Thirty Seven Only) (Total of Table A.1.2 + A.2.2 + A.3.2+ A.4.2 + A.5.2+A.6.2 and B.2). The amount of Estimated Cost I ncurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civ il, MEP and Allied w orks of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from Nashik Regional Tow n Planning (planning Authority) is estimated at Rs. 1,02,42,978/- (In words: Rupees One Crore Two Lakhs Fourty Two Thousand Nine Hundred & Seventy Eight Only) (Total of Table A.1.4 + A.2.4 + A.3.4+ A.4.4 + A.5.4+A.6.4 and B.4). 6. I certify that the Cost of the Civ il, MEP and allied w ork for the aforesaid Project as completed on the date of this certificate is as giv en in Table A and B below : Table A.1 Building : Lily Studio Apartment (Located at Plot no. 12 Wing A+B+C) (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cost of the building as on 29/05/2019 Rs.3,69,58,310/- date of Registration is 2 Cost incurred as on 31/03/2026 Rs.3,25,29,849/- (based on the Estimated cost ) 3 Work done in Percentage 88.02% (as Percentage of the estimated cost ) 4 Balance Cost to be I ncurred Rs.44,28,461/- (Based on Estimated Cost) 5 Cost I ncurred on Additional /Extra I tems as on NIL 31/03/2026 not included in the Estimated Cost (Annexure A) Table A.2 Building : Lily Studio Apartment (Located at Plot no. 12 Wing D) (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cost of the building as on 29/05/2019 Rs.1,23,50,100/- date of Registration is 2 Cost incurred as on 31/03/2026 Rs.1,13,07,585/- (based on the Estimated cost ) 3 Work done in Percentage 91.56% (as Percentage of the estimated cost ) 4 Balance Cost to be I ncurred Rs.10,42,515/- (Based on Estimated Cost) 5 Cost I ncurred on Additional /Extra I tems as on NIL 31/03/2026 not included in the Estimated Cost (Annexure A) Table A.3 Building : Daffodil Row Bunglows (Located at Plot no. 37 to 42) (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cost of the building as on 05/12/2017 Rs.43,27,800/- date of Registration is 2 Cost incurred as on 31/03/2026 Rs.43,27,800/- (based on the Estimated cost ) 3 Work done in Percentage 100.00% (as Percentage of the estimated cost ) 4 Balance Cost to be I ncurred NIL (Based on Estimated Cost) 5 Cost I ncurred on Additional /Extra I tems as on NIL 31/03/2026 not included in the Estimated Cost (Annexure A) Table A.4 Building : Daffodil Row Bunglows (Located at Plot no. 43 to 48) (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cost of the building as on 05/12/2017 Rs.41,30,000/- date of Registration is 2 Cost incurred as on 31/03/2026 Rs.41,30,000/- (based on the Estimated cost ) 3 Work done in Percentage 100.00% (as Percentage of the estimated cost ) 4 Balance Cost to be I ncurred NIL (Based on Estimated Cost) 5 Cost I ncurred on Additional /Extra I tems as on NIL 31/03/2026 not included in the Estimated Cost (Annexure A) Table A.5 Building : Daffodil Row Bunglows (Located at Plot no. 49 to 54) (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cost of the building as on 05/12/2017 Rs.41,12,000/- date of Registration is 2 Cost incurred as on 31/03/2026 Rs.22,30,320/- (based on the Estimated cost ) 3 Work done in Percentage 54.24% (as Percentage of the estimated cost ) 4 Balance Cost to be I ncurred Rs.18,81,680/- (Based on Estimated Cost) 5 Cost I ncurred on Additional /Extra I tems as on NIL 31/03/2026 not included in the Estimated Cost (Annexure A) Table A.6 Building : Aster Row Bunglows (Located at Plot no. 31 to 36) (to be prepared separately for each Building /Wing of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cost of the building as on 05/12/2017 Rs.40,89,400/- date of Registration is 2 Cost incurred as on 31/03/2026 Rs.23,81,361/- (based on the Estimated cost ) 3 Work done in Percentage 58.23% (as Percentage of the estimated cost ) 4 Balance Cost to be I ncurred Rs.17,08,039/- (Based on Estimated Cost) 5 Cost I ncurred on Additional /Extra I tems as on NIL 31/03/2026 not included in the Estimated Cost (Annexure A) Table B (to be prepared for the entire registered phase of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cost of the I nternal and External Rs. 64,34,705/- Dev elopment Works including amenities and Facilities in the layout as on 05/02/2017 2 Cost incurred as on 31/03/2026 Rs. 52,52,422/- (based on the Estimated cost ) 3 Work done in Percentage 81.62% (as Percentage of the estimated cost ) 4 Balance Cost to be I ncurred(Based on Estimated Rs. 11,82,283/- Cost) 5 Cost I ncurred on Additional /Extra I tems as on NIL 31/03/2026 not included in the Estimated Cost (Annexure A) Yours Faithfully AMIT Digitally signed by AMIT MADHUKAR MADHUKA SANAP Date: 2026.04.20 R SANAP 17:39:08 +05'30' Signature of Engineer Er. Amit. M. Sanap (License No. AM0992405) Agreed and Accepted by: For, K B Rohamare Housing Pvt. Ltd. CIN: U45202MH2010PTC203998 Name: Amit Ramesh Rohmare Amit Digitally signed by Amit Ramesh Designation: Director Ramesh Rohamare Date: 2026.04.22 Date: 20.04.2026 Rohamare 17:58:59 +05'30' *Note- 1. The scope of w ork is to complete entire Real Estate Project as per draw ings approv ed from time to time so as to obtain Occupation Certificate/Completion Certificate. 2. (*) Quantity surv ey can be done by office of Engineer or can be done by an independent Quantity Surv eyor, w hose certificate of quantity calculated can be relied upon by the Engineer. I n case of independent quantity surv eyor being appointed by Dev eloper, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, w ho is responsible for the quantity calculated should be mentioned at the place marked (*). 3. The estimated cost includes all labour, material, equipment and machinery required to carry out entire w ork. 4. As this is an estimated cost, any dev iation in quantity required for dev elopment of the Real Estate Project w ill result in amendment of the cost incurred / to be incurred. 5. All components of w ork w ith specifications are indicativ e and not exhaustiv e. Annexure A List of Extra/Additional I tems executed w ith Cost (w hich w ere not part of the original Estimate of Total Cost) Sr.No. List of Extra/ Additional/ Deleted items Amount (I n Rs.) 1. N.A. N.A. 2. N.A. N.A.