AYA ENEINEERS YOGIN ARVIND KULKARNI AMIT MADHUKAR SANAP M. Tech, (Structures) BE. (Civil) Ms. (Civil) Chartered Engineer 'ADHAR" Bunglow, Kulkarni Colony, Sharanpur Road, Civil Structural Engineer Nashik-422 002, Mob : +91.98229L2965, +91,9850572648, Govt. Regd. Valuer E-mail : info@ayaengineers.com I www.ayaengineers.com ENGINEER'S CERTIFICATE Dote:23/04/2024 To, K B ROHAMARE HSG. PVT. LTD., 24.25, VITTHAL CHARANI APARTMENT OPP BIG BAZZAR, COLLEGE ROAD, Noshik 4220A5. Subfect: Cerllficqle of Cosl lncured fol Development of "Mqnomqy Nolure's Porodlze", l3 bulldlng(s), 3 open spqces / 6 Wlngs (tlohoRERA Reglstrollon Number PS1600014658) rlluoled on the Plot beorlng Gol no. 553A/ 554A, & Flnol Plol no. I lo 54, Amenlty plot no. 55 & Open Spocer A,B,C,D ol Plmprl Soddruddln Tol. lgolpurl, Dlst. Nqthlk demqrcoted by lls boundqrles (lolltude 1 9o40'40.62"N qnd longltude 73"34'51 .52"E). Boundorles Io lhe North : Adf. Gol no.550, To lhe Soulh : Gol no.553/A & Got no.554/A To lhe Eosl : Got no.55I(P) & Got no.552(P), To lhe Wesl : Gol no. 543.Gql no.547, Got no. 548 & 30.m wlde rood, Of Vllloge Plmprlsqddruddln Tol. lgolpurl, Dlgl. Nqshlk, Pln -4A2 403, qdmeosurlng 13?22.78 rq mtrs. oreo belng developed by K B ROHAMARE HSG. PW. tTD. Ref : MohoRERA Registrotion Number P5I600014658 ffi Sir, l, Er. AMIT i ADHUKAR SANAP hqve undertoken ossignment of certifying Estimoted Cost for the Subject Reol Estote Project proposed to be registered under MohoRERA, being Monomoy Nqlure's Porodlze Butdllng(s) 05 number, Open spoces 3 number, 4 wing(s) situoted on the plot beoring Gor no. 5s3/A& 5s4lA, of plmprl Soddruddln Tol. lgolpurl, Dlst. Noshlk odmeosuring 13?22.78 sq.mts. oreo being developed by K B ROHAi ARE HSG. PW. tTD Following technicol professionols ore oppointed by owner / promoter :- (il mr. Dhlrof Wolunf & Mrs. SheelolWolunf qs L.S./ Architect ; (iil Sfrri. Yogln Kulkornl qs Structurol Consultont (iiilSnri. Deepok Mlstry os MEP Consultont (iv)Shri. Bobosoheb Thorol os Office Engineer We hove estimoted the cost of the completion to obtoin Occupotion Certificote/ Completion Certificote, of the Civil ond Allied works, of the Building(s) of the project. Our estimoted cost colculotions ore bosed on the Drowings/plons mqde ovqiloble to us for the project under reference by the Developer ond Consultonts ond the Schedule of items ond quontity for the entire work os colculoted by Ofilce Englneer Mr. Bobosqheb Thorol quontity surveyof oppointed by Developer/Engineer, ond the ossumption of the cost of moteriol, lobour ond other inputs mode by developer, ond the site inspection corried out by us. 3. We estimote Totol Estimoted Cost of completion of the building(s) of the oforesoid phose of the project under reference os Rs,7,24,U2,3151- (ln words: Rupeet Seven Crore Twenty Four Lqkh Two Thousqnd Three Hundred & Flfleen Only) (Totol of Toble A.l.l+ A.2.1+ A.3.1+ A.4.1+ A.5.1+A.5.,l ond B.l ). The estimoted Totol Cost of project is with reference to the Civil ond ollied works required to be completed for the purpose of obtoining occupotion certificote / completion certificote for the building(s) from the Town Plonning office of Noshik District being the Plonning Authority underwhose jurisdiction the oforesoid project is being implemented. 4. The Estimoted Cost lncuned till dote is cqlculoted of Rg.6.I?,75,2561- (ln words: Rupees Slx Conore Sevenleen lokh Thlrty Four & Flfty 2 One Only) (Totol of Toble A.j.2 + A.2.2 + A.3.2+ A.4.2 + A.S.2+A.6.2 ond 8.2). The omount of Estimoted Cost lncuned is colculoted on the bose of omount of Totol Estimoted Cost. 6. The Bqlonce cost of Completion of the Civil, MEP ond Allied works of the Building(s) of the subject project to obtoin Occupotion Certificote / Completion Certificote from Noshik Regionol Town Plonning (plonning Authority) is estimoted of Rs.1,M,27,O591- (ln words: Rupeer One Crore Slx Lokhs Slxty Elghl Thousond Two Hundred & Slxty Four Only) (Totol of Toble A.1.4 + A.2.4 + A.3.4+ A.4.4 + A.5.4+A.6.4 ond 8.4). 6. I certify thot the Cost of the Civil, MEP ond ollied work for the oforesoid Project os completed on the dote of this certificote is os given in Toble A ond B below: Tqble A.l Bulldlng : Llly Studlo Aporlment (Locoled qt Plol no. 12 Wlng A+B+C) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 29/0512019 Rs.3,69,58,310/- dote of Registrotion is 2 Cost incurred os on 30103/2024 Rs.3,24,05,7681- (bosed on lhe Estimoted cost ) J Work done in Percentoge 87.68% (os Percentoge of the estimoted cost ) 4 Bolonce Cost io be lncurred Rs.45,52,542/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extrq ltems os on NIt 3010312024 not included in the Esiimoted Cost (AnnexureA) ffi 3 Toble A.2 Bulldlng : Llly Studlo Aporlmenl (locoted ot Plot no. 12 Wlng D) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 29105/2019 Rs.I,23,50,1OO/- dote of Registrotion is 2 Cost incuned os on3010312024 Rs.l,12,47,585/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 91.07% (os Percentoge of ihe estimoted cost ) 4 Bolonce Cost to be lncurred Rs.11,02,515/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 3010312024 not included in the Estimoted Cost (AnnexureA) Toble A.3 Bulldlng : Doffodll Row Bunglows (Locoted ot Plot no. 37lo 42) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 05112/2017 Rs.43,27,8OO/- dote of Registrotion is 2 Cost incuned os on 3010312024 Rs.43,27,8001- (bosed on the Esfimoted cost ) 3 Work done in Percentoge r00.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Ntt (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on NIt 3010312024 not included in the Estimoted Cost (AnnexureA) A4 v (.) Tqble A.4 Bulldlng : Doffodll Row Bunglows (locoted ot Plot no. 4l] to 48) (to be prepared separately for each Building AMing of the Real Estate Project) Sr. Porticulors Amounts No I Toiol Estimqted cost of the building os on 05/12/2017 Rs.41,30,000/- dote of Registrotion is 2 Cost incuned os on 3UA3/2024 Rs.41,30,000/- (bosed on the Estimoted cost ) J Work done in Percentoge r00.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncuned Nil. (Bosed on Estimoied Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 30/0312024 not included in the Estimoted Cost (AnnexureA) Toble A.5 Bulldlng : Dqflodll Row Bunglows (locoled ot Plot no.49 to 54) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 0511212017 Rs.41.I2,000/- dote of Registrotion is 2 Cost incurred os on30/0312024 Rs.22,30,320/- (bosed on the Estimoted cost ) 3 Work done in Percentoge s4.23.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Rs.I8,8l ,6801- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol lExlro ltems os on Nrt 3010312024 not included in the Estimoted Cost (Annexure A) /l 5 u 4) Toble A.6 Bulldlng : Asler Row Bunglows (locoled ol Plot no. 31 to 36) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No i Totol Estimoted cost of the building os on 0511212017 Rs.40,8?,400/- dote of Registrotion is 2 Cost incurred os on 30/03/2024 Rs.23,81 ,361/- (bosed on ihe Estimoted cost ) 3 Work done in Percentoge 58.23% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncuned Rs.17,08,03?/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionql /Extro ltems os on Ntt 3010312024 not included in the Estimoted Cost (AnnexureA) ffi 6 Toble B (to be prepared for the entire registered phase of the ReaI Estate Project) Sr. Porticulors Amounts No I Totql Estimoted cost of the lnternol ond Externol Rs.64,34,7051- Development Works including omenities ond Focilities in the loyout os on OSIO2/2017 2 Cost incurred os on 3010312024 Rs.52,52,422/- (bosed on the Estimoted cost ) J Work done in Percentoge 81.62% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncuned(Bosed on Estimoted Rs. 11,82,283/- Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntr 30/0312024 not included in the Estimoted Cost (Annexure A) Yours Foithfully p?$ w, of Engineer K.B.ROHAMAdE H()USING I '.!.TD. (Llcense No. AM09?2405) +'1'!lo\'tau-r'a =' DIRECTCIR Agreed ond Accepted by: For, K B Rohomore Housing Pvt. Ltd. C I N : U 45202MH201 0PTC203998 Nome: Amll Romesh Rohmore Deslgnollon: Dlreclor Dole:23.U.2O24 7 *Note- 1. The scope of work is to complete entire Reol Estote Project os per drowings opproved from time to time so os to obtoin Occupotion Certificote/Completion Certificote. 2. (*) Quontity survey con be done by office of Engineer or con be done by on independent Quontity Surveyor, whose certificote of quontity colculoted con be relied upon by the Engineer. ln cose of independent quontity surveyor being oppointed by Developer, the nome hos to be mentioned ot the ploce morked (*) ond in cose quontity ore being colculoted by office of Engineer, the nome of the person in the office of Engineer, who is responsible for the quontity colculoted should be mentioned of the ploce morked (*). 3. The estimoted cost includes oll lqbour, moteriol, equipment ond mochinery required to corry out entire work. 4. As this is on estimoted cost, ony deviotion in quontity required for development of the Reol Estote Project will result in omendment of the cost incuned / to be incurred. 5. All components of work with specificotions ore indicotive ond not exhoustive. Annexure A List of Extro/Additionol ltems executed with Cost (which were not porl'of the originol Estimote of Totol Cost) Sr.No. List of Extro/ Additionol/ Deleted items Amount (ln Rs.) I 2. ffi 8