.. AYA ENEINEERS YOGIN ARVIND KULKARNI AMIT MADHUKAR SANAP M. Tech, (Structures) BE. (Civil) MS. (Civil) Chartered Engineer 'ADHAR" Bunglow, Kulkarni Colony, Sharanpur Road, Civil Structural Engineer Nashik-422 002, Mob : +91.982291,2965, +91 985057264g, Govt. Regd. Valuer E-mail : info@ayaengineers.com I www.ayaengineers.com ENGINEER'S CERTIIICATE Dote:2310412024 To, K B ROHAMARE HSG. PW. LTD., 24-25, VITTHAL CHARANI APARTMENT OPP BIG BAZZAR, COLLEGE ROAD, Noshik 422005. Subfect: Certlfrcqle of Cost lncuned fol Developmenl of "Monomqy Nolure's Porodlze", t3 bulldlng(s), 3 open spqces / 6 Wlngs (MohoRERA Reglstrotlon Number PSI60@14658) sltuoled on the Plot beorlng Got no.553A/ 554A, & Flnol Plot no. I lo 54, Amenlty plot no. 55 & Open Spoces A,B,C,D ol Plmprl Soddruddln Tol. lgolpurl, Dlst. Noshlk demorcoted by lls boundorles (lotltude 1 f40"10.62"N ond longllude 73"34'51 .52"E). Boundorles To the North : Adf. Gol no.550, To lhe South : Gol no.553/A & Got no.554/A To the Eosl : Got no.551(P) & Got no.552(P), To lhe Wesl : Gol no.S4il,Gol no.547, Got no. 548 & 30.m wlde roqd, Of Vllloge Plmprl Soddruddln Tol. lgolpurl, Dlsl. Noshlk, PIn - 4A2 403, odmeosurlng 13922.78 sq rnlrs. oreo belng developed by K B ROHAi,IARE HSG. PW. tTD. Ref MohoRERA Registrotion Number PSl 600014658 ffi Sir, l, Er. AMIT MADHUKAR SANAP hove undertoken ossignment of certifying Estimoied cost for the Subject Reol Estote Project proposed to be registered under MohoRERA, being Monomoy Nqlure's Porqdlze Buldllng(s) 05 number, Open spocei 3 number, 4 wing(s) situoted on the prot beoring Got no. 553/A& 554/A, ol plmprl Sqddruddln Tol. lgotpurl, Dlst. Noshlk odmeosuring 13922.78 sq.mis. oreo being developed by K B ROHAI ARE HSG. PW. ITD Following technicol professionqls ore oppointed by owner / promotet :- (il Ur. Dhkof WolunJ & Mrs. SheelolWolunJ os L.S./ Architect ; (iil Snri. Yogln Kulkornl os Structurol Consultont (iDSnri. Deepok lillstry os MEP Consultont (iv)Sfrri. Bobocoheb Thorol os Office Engineer We hove estimoted the cost of the completion to obtoin Occupotion Certificote/ Completion Certificote, of the Civil ond Allied works, of the Building(s) of the project. Our estimqted cost colculotions ore bosed on the Drowings/plons mode ovoiloble to us for the project under reference by the Developer ond Consultonts ond the Schedule of items ond quontity for the entire work os colculoted by Ofrlce Englneer Mr. Bqbosoheb Thorot quontity surveyof oppointed by Developer/Engineer, ond the ossumption of ihe cost of moteriol, lobour ond other inputs mode by developer, ond the site inspection conied out by us. 3. We estimote Totol Estimoted Cost of completion of the building(s) of the oforesoid phose of ihe project under reference os Rs.7,24,O2,315/- (ln words: Rupeer Seven Crore Twenty Four lokh Two Thousond Three Hundred & Flfleen Only) (Totol of Toble A.l.'l+ A.2.1+ A.3.1+ A.4.1+ A.5.1+A.6.,l ond B.1). The estimoted Totol Cost of project is with reference to the Civil ond ollied works required to be completed for the purpose of obtoining occupotion certificote / completion certificote for the building(s) from the Town Plonning office of Noshik District being the Plonning Authority under whose jurisdiction the oforesoid project is being implemented. 4. The Estimoted Cost lncuned till dote is colculoted of Rs. 6,17,U,0511- (ln words: Rupees Slx Conore Sevenleen Lokh Thlrty Four".Ihpusond & Flfty One Only) (Totol of Toble Aj.2+ A.2.2 + A.3.2+ A.4.2+ A.5.2+A.6.2 ond B.2). The omount of Estimoted Cost lncuned is colculoted on the bose of omount of Totol Estimoted Cost. 5. The Bolonce cost of Completion of the Civil, MEP ond Allied works of the Building(s) of the subject project to obtoin Occupotion Certificote / Completion Certificote from Noshik Regionol Town Plonning (plonning Authority) is estimoted of Rs. I,06,68,264/- (ln words: Rupees one crore Slx lokhs Slxty Elghl Thougond Two Hundred & Slxty Four Only) (Totol of Toble A.1.4 + A.2.4 + A.3.4+ A.4.4 + 4.5.4+A.6.4 ond 8.4). 6. I certify thot the Cost of the Civil, MEP ond ollied work for the oforesoid Project os completed on the dote of this certificote is os given in Toble A ond B below: Toble A.I Bulldlng : Llly Studlo Aporlmenl (locoled ot Plot no. 12 Wlng A+B+61 (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No ,| Totol Estimoted cost of the building os on 2910512019 Rs.3,69,58,310/- dote of Registrotion is 2 Cost incurred os on 30/12/2023 Rs.3,21,64,5631- (bosed on the Estimoted cost ) 3 Work done in Percentoge 87.02% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Rs,47,93,7471- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt fill2/2023 not included in the Estimoted Cost (AnnexureA) \ l' e\l \JI, I 3 ., : Toble A.2 Bulldlng : Uly Studlo Aporlment (Locoted ot Plot no. l2 Wlng D) (to be prepared separately for each Building AMing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 29l01l2}l9 Rs.1,23,50,100/- dote of Registrotion is 2 Cost incurred os on 30/]212023 Rs.l,12,47,585/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 91.07% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncuned Rs.l 1,02,515/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems qs on NIt 30112/2023 not included in the Estimoted Cost (Annexure A) Tqble A.3 Bulldlng : Dqffodll Row Bunglows (Locoted qt Plol no. 37lo 42) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 0511212017 Rs.43,27,8OO/- dote of Registrotion is 2 Cost incurred os on 30/1212023 Rs,43,27,80O/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 100.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Nlt (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 30112/2023 not included in the Estimoted Cost (AnnexureA) 4 Toble A.4 Bulldlng : Dqffodll Row Bunglows (locoled ot Plot no. 43 to 48) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cosi of the building os on OSl12l2}t7 Rs.41,30,000/- dote of Registrotion is 2 Cost incurred os on 3011212023 Rs.41,30.000/- (bosed on the Estimoted cost ) 3 Work done in Percentoge r00.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Ntt (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 30/1212023 not included in the Estimoted Cost (Annexure A) Toble A.5 Bulldlng : Doffodll Row Bunglows (Locoted ot Plol no. 49 to 54) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cosl of the building os on 05/12/2017 Rs.41,I2,000/- dote of Registrotion is 2 Cost incurred os on 30/1212023 Rs.22,30,320/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 54.23.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Rs.l8,81 ,6801- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 301122023 not included in the Estimoted Cost (AnnexureA) 5 Toble A.6 Bulldlng : Asler Row Bunglows (locoled ot Plot no. 31 to 36) (to be prepared separately for each Building Atring of the Real Estate project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on OSlt2l2O17 Rs.40,8?.400/- dote of Regislrotion is 2 Cost incurred os on 3011212023 Rs.23,81 ,361/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 58.23% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Rs.I7,08,039/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 30/1212023 not included in the Estimoted Cost (AnnexureA) 4r?% Wn-,, 6 Toble B (to be prepared for the entire registered phase of the Real Estate project) Sr. Porticulors Amounls No I Totol Estimoted cost of the lnternol ond Externol Rs.64,34,705/. Development Works including omenities ond Focilities in the loyout os on O5/O212O17 2 Cost incurred os on 30/12/2023 Rs.52,52,4221- (bosed on the Estimoted cost ) 3 Work done in Percentoge 81.62% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncuned(Bosed on Estimoted Rs. I1,82,283/- Cost) 5 Cost lncuned on Additionol /Extro ltems os on Nil. 30/12/2023 not included in the Estimqted Cost (Annexure A) Yours Foithfully of Engineer K.B.H0HAMA'{E H(}US|NO i ,,.!.T0. fl"ffi (Ucense No. AM09924OS) -1 't -\ outau',,ta - DIRECTOR Agreed ond Accepted by: For, K B Rohomore Housing Pvt. Ltd. Cl N : U45202MH20'| 0PTC203998 Nome: Amll Romesh Rohmore Deslgnollon: Dlreclor Dole:23.U.2U24 7 *Note- 1. The scope of work is to complete entire Reol Estote Project os per drowings opproved from time to time so os to obtoin occupotion Certificote/Completion Certificote. 2. (*) Quontity survey con be done by office of Engineer or con be done by on independent Quontity Surveyor, whose certificote of quontity colculoted con be relied upon by the Engineer. ln cose of independeni quontity surveyor being oppointed by Developer, the nome hqs to be mentioned qt the ploce morked (*) ond in cose quontity ore being colculoted by office of Engineer, the nome of the person in the office of Engineer, who is responsible for the quontity colculoted should be mentioned of the ploce morked (-). 3. The estimoted cost includes oll lobour, moteriol, equipment qnd mochinery required to corry out entire work. 4. As this is on estimoted cost, orry deviotion in quontity required for development of the Reol Estote Project will result in omendment of the cost incuned / to be incurred. 5. All components of work with specificotions ore indicotive ond not exhoustive. Annexure A List of Extro/Additionol ltems executed with Cost (which were not port of the originol Estimote of Totol Cost) Sr.No. List of ExtrolAdditionol/ Deleted items Amount (ln Rs.) I 2. ,( //n [5) 8