AYA ENEiINEERS YOGIN ARVIND KULKARNI AMIT MADHUKAR SANAP M. Iech, (Structures) BE. (Civil) MS. (Crvit) Chartered Engineer 'ADHAR" Bunglow, Kulkarni Colony, Sharanpur Road, Civil Structural Engrneer Nashik-422 002, Mob : +97 9822912965, +919850572648, Govt. Regd. Valuer - E-mail info@ayaengineers.com I www.ayaengineers.com ENGINEER'S CERTITICATE Dote:23/04/2024 To, K B ROHAMARE HSG. PVT. LTD., 24-25, VIITHAL CHARANI APARTMENT OPP BIG BAZZAR, COLLEGE ROAD, Noshik 422005. Subtect: Cerlfficole of Corl lncured fol Developmenl of "Monomoy Nolure's Porodlze", l3 bulldlng(r), 3 open spoces / 6 Wlngs (MohoRERA Reglstrotlon Number P516m014658) sltuoled on the Plot beorlng Gol no.553A/ 554A, & Flnol Plot no. I lo 54, Amentty plot no. 55 & Open Spoces A,B,C,D of Plmprl Soddruddln Tol. lgolpurl, Dlst. Nothlk demorcoted by lls boundorles (lotllude 1 r"40'40.62"N ond longllude 73o34'51 .52"E). Boundorles To lhe Norlh : Adf. Gol no.550, To the Soulh : Gol no.553/A & Got no.554/A To lhe Eosl : Gol no.551(P) & Got no.552(P), To lhe Wesl : Gol no. 543,Gql no.547, Got no. 548 & 30.m wlde rood, Of Vllloge Plmprl Soddruddln Tol. Igolpurl, Dlsl. Noshlk, Pln -422 403, odmeosurlng 13?22.78 sq mlrs. oreo belng developed by K B ROHAMARE HSG. PW. tTD. Ref MohoRERA Registrotion Number P51 600014658 ffi Sir, l, Er. AMIT MADHUKAR SANAP hove undertoken ossignment of certifying Estimoted cost for the Subject Reol Estote project proposed to be registered under MohoRERA, being Monomoy Nqlure's Porqdlze Buldllng(s) 05 number, Open spqce3 3 number, 4 wing(s) situoted on the plot beoring Got no. 553/A& ss4lA, of plmprl Soddruddln To!. lgolpurl, Dlsl. Noshlk odmeosuring 13?22.78 sq.mls. oreo being developed by K B ROHAi ARE HSc. PW. tTD Following technicol professionols ore oppointed by Owner / promoter :- (il tvtr. Dhlrof WolunJ & Mrs. SheeloltrYotunf os L.S./ Architect ; (iil Snri. Yogln Kulkornl os Structurol Consultont (iiilSnri. Deepok Mlslry os MEP Consultont (iv)Snri. Bqbosqheb Thorqt os Office Engineer We hove estimoted the cost of the completion to obtoin Occupotion certificote/ completion certificote, of the civil ond Allied works, of the Building(s) of the project. Our estimoted cost colculotions ore bosed on the Drowings/plons mode ovoiloble to us for the project under reference by the Developer ond Consultonts ond the Schedule of items ond quontity for the entire work os colculoted by Ofrlce Englneer Mr. Bobosoheb Thorot quontity surveyof oppointed by Developer/Engineer, ond the ossumption of the cost of moteriol, lobour ond other inputs mode by developer, ond the site inspection corried out by us. We estimote Totol Estimoted Cost of completion of the building(s) of the oforesoid phose of the project under reference os Rs.7,24,02,3151- (ln words: Rupeet Seven Crore Twenty Four lokh Two Thousond Three Hundred & Flfleen Only) {Totol of Toble A.l.l+ A.2.1+ A.3.1+ A.4.1+ A.5.1+A.6..l qnd B.1). The estimoted Totol Cost of project is with reference to the Civil ond ollied works required to be completed for the purpose of obtoining occupotion certificote / completion certificote for the building(s) from the Town Plonning office of Noshik District being the Plonning Authority under whose jurisdiction the oforesoid project is being implemented. 4. The Estimoted Cost lncuned till dote is colculoted of Rs.6,17.34,0511- (ln words: Rupees Slx Corrore Sevenleen Lokh Thlrly Four & rffiy ffi 2 One Only) (Totol of Tobte Aj.2+ A.2.2 + A.3.2+ A.4.2+ A.5.2+A.6.2 ond 8.2). The omount of Esfimoted Cost lncuned is colculoted on the bose of omount of Totol Estimoted Cost. 6. The Bolonce cost of Completion of the Civil, MEP ond Allied works of the Building(s) of the subject project to obtoin Occupotion Certificote / Completion Certificote from Noshik Regionol Town Plonning (plonning Authority) is estimoted of Rs. 1,06,68,2641- (rn words: Rupees one crore Slx lokhs Slxty Elghl Thougond Two Hundred & Slxty Four Only) (Totol of Toble A.1.4 + A.2.4 + A.3.4+ A.4.4 + A.5.4+A.6.4 ond B.4). 6. I certify thot the Cost of the Civil, MEP ond ollied work for the oforesqid Project os completed on the dote of this certificote is os given in Toble A ond B below: Toble A.l Bulldlng : Llly Studlo Aporlmenl (locoted ot Plot no. 12 Wlng A+B+C) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 29/05/2019 Rs.3,69,58,310/- dote of Registrotion is 2 Cost incuned os on30/0612023 Rs.3,21,64.563/ - (bosed on the Estimoted cost ) 3 Work done in Percentoge 87.02% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncuned Rs.47,?3,747/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 30106/2023 not included in the Estimoted Cost (AnnexureA) ffi J Toble A.2 Bulldlng : Llly Studlo Aporlment (Locoted ot Plot no. 12 Wng D) (to be prepared separately for each Building AMing of the Real Estate project) Sr. Poriiculors Amounts No I Totol Estimoted cost of the buitding os on 29/05/2019 Rs.1,23,50,10O/ - dote of Registrotion is 2 Cost incuned os on 30/0612023 Rs.1,12,47,585/- (bosed on the Estimoted cost ) 3 Work done in Percentoge ?1.07% (os Percenioge of the estimoted cost ) 4 Bolonce Cost to be lncurred Rs.I1,02,515/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 3010612023 not included in the Estimoted Cost (Annexure A) Toble A.3 Bulldlng : Dqfrodll Row Bunglows (Locoted ot Plol no. 37 lo 42) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 0511212017 Rs.43,27,8OO/- dote of Registrotion is 2 Cost incuned os on30106/2023 Rs,43,27,80O/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 100.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Ntt (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on NIL 3010612023 not included in the Estimoted Cost (AnnexureA) ffi 4 Toble A.4 Bulldlng : Doffodll Row Bungtows (Locoled ol Plot no.43 to 48) (to be prepared separately for each Building Ailing of the Real Estate Project) Sr. Porticulors Amounts No I Iotol Estimoted cost of the building os on 05/1212017 Rs.41,30,000/- dote of Registrotion is 2 Cost incuned os on3010612023 Rs.41,30.000/- (bosed on the Estimoted cost ) 3 Work done in Percentoge r00.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost to be lncurred Ntt (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 30/05/2023 not included in lhe Estimoted Cost (AnnexureA) Toble A.5 Bulldlng : Doffodll Row Bunglows (Locoted ot Plol no.4? to 54) (to be prepared separately for each Building Ailing of the Real Estate Projeet) Sr. Porticulors Amounts No I Totol Estimoted cost of the building os on 0511212017 Rs.41,12,000/- dote of Registrotion is 2 Cost incurred os on3010612023 Rs.22,30,320/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 54.23.00% (os Percentoge of the estimoted cost ) 4 Bolonce Cost io be lncuned Rs.l8,81 ,6801- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on 3010612023 not included in the Estimoted Cosl (AnnexureA) w b Tqble A.6 Bulldlng : Asler Row Bunglows (Locoled ot Plot no.31 to 36) (to be prepared separately for each Building AMing of the Real Estate project) Sr. Porticulors Amounts No 1 Totol Estimoted cost of the buitding os on OS/12/2Otl Rg.40,89,400/- dote of Registrotion is 2 Cost incurred os on 3010612023 Rs.23,81 ,361/- (bosed on lhe Estimoted cost ) 3 Work done in Percentoge 58.23% (os Percentoge of the estimqted cost ) 4 Bolonce Cost to be lncurred Rs.17,08,039/- (Bosed on Estimoted Cost) 5 Cost lncuned on Additionol /Extro ltems os on Nil. 3010612023 not included in the Estimoted Cost (AnnexureA) 6 Toble B (to be prepared for the entire registered phase of the Real Estate project) Sr. Porticulors Amounts No 1 Totol Estimoted cost of the lnternol ond Externol Rs,64,34,705/- Development Works including omenities ond Focilities in the loyout os on 05/0212017 2 Cost incurred os on3A|06/2023 Rs.52,52,422/- (bosed on the Estimoted cost ) 3 Work done in Percentoge 81.62% (os Percentoge of the estimoted cost ) 4 Bolqnce Cost to be lncuned(Bosed on Estimoted Rs. 11,82,283/- Cost) 5 Cost lncuned on Additionol /Extro ltems os on Ntt 30/0612023 not included in the Estimoted Cost (Annexure A) Yours Foithfully I(.B.ROHAMAHE H(}USI}IG r T.tTD. ffi of Engineer (Ucense No. AM0?924O5) +'1 'loLto'uta - DIRECTOR Agreed ond Accepted by: For, K B Rohomore Housing Pvt. Ltd. CIN: U45202MH201 0PTC203998 Nome: Amlt Romesh Rohmore Derlgnollon: Dlreclor Dqle:23.U.2U24 *Note- 1. The scope of work is to complete entire Reol Estote Project os per drowings opproved from time to time so os to obtoin occupotion Certificote/Completion Certificote. 2. (*) Quontity survey con be done by office of Engineer or con be done by on independent Quontity Surveyor, whose certificote of quqntity colculoted con be relied upon by the Engineer. ln cose of independent quontity surveyor being oppointed by Developer, the nome hos to be mentioned ot the ploce morked (*) ond in cose quontity ore being colculoted by office of Engineer, the nome of the person in the office of Engineer, who is responsible for the quontity colculoted should be mentioned of the ploce morked (*). 3. The estimoted cost includes oll lobour, moteriol, equipment ond mochinery required to corry out entire work. 4. As this is on estimoted cost, orry deviotion in quontity required for development of the Reol Estote Project will result in omendment of the cost incuned / to be incuned. 5. All components of work with specificotions ore indicotive ond not exhoustive. Annexure A List of Extro/Additionol ltems executed with Cost (which were not port of the originol Estimote of Totol Cost) Sr.No. List of ExtrolAdditionol/ Deleted items Amount (ln Rs.) I 2. ffi 8