AYA ENG I NEE R 5 .....__ __ YOGIN ARVIND KULKARNI AMIT MADHUKAR SANAP M lech (Slrunure'l Chartered EngIneer ---- --_- So. !CIvil) MS I(,.dl "ADHAR" 8unglow, Kulkarni Colony, 5haranpur Road, Civil Structural Er\~1I11?I;'r Nashik-422 002. Mob, +91 9822912965, +91 9850572648. Govt f\egd Valu~r E-mail Info@ayaenglnee,s.com I www.ayaeng,nepr~ Gom ------- ENGINEER'SCERTIFICATE Date: 09/04/2019 To, K B ROHAMARI: HSG. PV1. LfO., 24-25. VITIHALCHARANI APARrMENT OPP BIG BAZZAR.COLLEGE ROAD, Nashik 422 005. SubJect: Certificate of Cost Incurred for Development of "Manomay Nature's Paradile~. 13 bullding(s), 3 open spaces 16 Wings (MahaRERA RegIstration Number P51600014658) situated on the Plot bearIng Got no. 553AI 554A, & Final Plot no. 1 to 54, Amenity plot no. 55 & Open Spaces A,B,C,D at Pimprl Saddruddln Tal. Igatpurl, Dist. Nashik demarcated by Its boundaries (latitude 19°40'40.62"N and longitude 73"34'51.52"E). Boundaries To the North : Adj. Got no. 550, To the South : Got no. 553/ A & Got no. 5541 A To the East : Got no. 551(P} & Got no. 552(P}, To the West : Got no. 543.Gat no. 547. Got no. 548 & 3O.m wide road, 01 Village Pimpri Saddruddln Tal. Igatpuri, Oist. Nashik. Pin - 422 403, admeasuring 13922.78 sq mtrs. area being developed by K B ROHAMARE HSG. PVT.LTD. Ref MohaRtRA Registration Number P51600014658 1 Sir, I, Er. AMIT MADHUKAR SANAP have undertaken assignment of certifying Estimaled Cost for the Subject Real Estate Project proposed to be registered under Maha~t~A, being Manomay Nature's Poradize 8uldllng(s) 13number, Open spaces 3 number. 6 Wing(s) situated on the plot bearing Got no. 553/A& 554/A, at Pimpri Saddruddln Tal. Igatpurl, Dlst Nashlk admeasuring 13922.78 sq.mts. area being developed by K 8 ROHAMAREHSG.PVT.LTD Following technical professionalsare appoinled by Owner! Promoter :- <.) Mr. Dhiraj Walunj & Mrs.Sheetal Walunj as loS.!Architect (U) ShooYogin Kutkarnl as Structural Consultant (iii)Shri. Vinoy Barpande as MEPConsullont (ivlShri.Nllesh Surdeas Office Engineer 2. We have estimated the cost of the completion to obtain Occupation Certificate! Completion Certificate, of the Civil and Allied works, of the Building(s)of the project. Our estimated cost calcutations ore based on the Drawings/plans made available to us for the project under reference by the Developer and Consullonts and the Schedule of items and quantity for the entire work as colcutoted by Office Engineer Mr. Nllesh Surde quantity surveyor- appointed by Developer/Engineer, and the assumption of the cost of materiat, labour and other inputs mode by developer, and Ihe site Inspection carried out by us. 3 We estimate Total Estimo1edCost of completion of the building(sJof the aforesaid phose of the project under reference as Rs.10,26,23,415/- (In words: RupeesTen Corrore Twenty Six Lakh Twenty ThreeThousand Four Hundred & Fifteen Only) (Iotal of loble A.I.I + A.2.1+ A.3.I+ A.4.1+ A.S.1+A.6.I+A.7.I+A.B.l+A.9.I+A.IO.I+A.11.1+A.12.I+A.13.I and B.1J. The estimated rotol Cost of project is with reference to the Civil and allied works required 10be completed for the purpose ot obtaining occupatio::.;,n;s;P~ certificate I completion certificate tor the building(s) from the Planning oHice of Noshil: Dishict being the Planning Aulhority under ...,1ML ProJE'Cl) -:- Sr. Particulars Amounts No Toiol Estimated cost of the building as on 05/12/2017 Rs.55,09,200/- dote of Registration is -r-r- 2 Cost incurred as on 09/04/2019 Nil (based on the Estimated cost) 3 Work done in Percentage 00.00% (as Percentage 01 the estimated cost 4 I Balance Cost to be tncurred Rs.55,09,200/- (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra Items as on Nil 109/04/2019 not included in the Estimated Cosl j(AnneXUreA) TableA.B Building : Aster Row Bunglow$ (Located at Plot no. 31 to 36) (to be prepared separately for each Burlding IWmg of the Real Estate Project) - Sr. Particulars Amounts No ,- I rrotol Estimated cost of the building as on 05/12/2017 Rs.40.B9,400/- dale of Registration is - - 2 Cost incurred as on 09/04/2019 Rs.4,OB,940/- (based on the Estimated cosI ) 3 Worle:done in Percentage 10.00% (as Percentage of the estimated cost I 4 Balance Cost to be Incurred - Rs.36.BO,460/ - (Based on Estimated Cost) 5 Cosl Incurred on Additional /Extra Items as on NIL 09/04/2019 not Included in Ihe Estimated Cost (AnnexureA) Table A.9 Building : Orchid Bunglow (Located 01 Plot no. 01 to 03) (to be prepared separately fOT each Building IWing of the Real Estate ProJPct) Sr. Particulars Amounts --I NO Total Estimated cost of tho building as on 05/12/2017 dote of Registration is 2 ~~~--------------+---- Cost incurred as on 09/04/2019 NIL (based on Ihe Eslimaled cost) 3 I Worle:done in Percentage --------+--OO=-.OO=='r.:::-o las Percentage of the eslimaled cost Balance Cost to be Incurred Rs.l,3S,63.000/ - (Based on Estimated Cost) 5 Cost Incurred on Additional/Exira Items os on Nil 09104/2019 not included in the Estimated Cost (AnnexureA) Table A.l0 Building : Orchid Bunglow (located at Plot no. 04 to 05) (to btl prep!m!d separately tor pach Buildmg IWlIlgoft.he Real Estate Project,) Sr. No Particulars Amounts l rotot Eslimaled cost of the building as on 05/12/2017 Rs.82,84,500/- dole of Registration is 2 Cost incurred as on 09/04/2019 NIL (based on the Estimaled cosl ) 3 i Work done in Percentage 00.00% (as Percentage 01 the estimated cost ------- 4 Balance Cost to be Incurred Rs.82,84,500/- (Based on Estimated Cost) 5 Cost Incurred on Addilional /Extro lIems as on Nil 09/04/2019 nol included in the Eslimated Cosf (AnnexureAl Tobie A.H Building : Orchid Bunglow (Located at Plot no. 06 to 08) (to be prepared separately for each Building IWing of the Real Estate Project) sr. Particulars Amounts No Iotol Estimated cost of Ihe building as on 05/12/2017 Rs.l,14.57,300/- date of Registration is 2 Cost incurred as on 09/04/2019 Nil {based on the Estimated cosl ) 3 Work done in Percentage -- 00.00'70 (as Percentage ollhe eslimated cost ------- 4 Balonce Coslto be Incurred Rs.l, 14.57,300/- (Based on Estimated Cosl) 5 Cost Incurred on Additional /[xlra Ifems as on Nil 09/04/2019 not included in the Estimated Cost (AnnexureA) Tobie A.12 Building : Orchid Bunglow (locoted ot Plot no. 09) (00be prepared separately for each BuudJJ1g/Wmg of the Real Estate Project) Sr. Particulars Amounts No 1 Total Estimated cos! of the building as on 05/12/2017 RS.55,63,2oo/-r 1 date of Registration is 2 Cost incurred as on 09/04/2019 Nill (based on the Eslimated cos! ) I 3 Work done in Percentage 00.00% (as Percentage of the estimated cost ) I 4 Balance Cost to be Incurred Rs.55,63,2oo/- (Based on Estimated Cost) 5 Cost Incurred on Additional 1Extra Ilems as on Nil 09/04/2019 no! included in Ihe Estimated Cost (AnnexureA) J TableA.13 Building : Orchid Bunglow (locoted ot Plotno. 10to 11) (to be prepared separately for each Building !Wing of the Real Estate Project) Sr. Particulars Amounts NO 1 Totol Estimated cost of the building as on 05/1212017 Rs.B2,33,300/- date of Registration is 2 Cost incurred as on 09/04/2019 -. NIL (based on the Estimated cosl ) Work done in Percentage 3 los Percentage of the eshmated cost I 00.00% I - Sr. Particulars A-m-o-u-n7'"",s- No 1 Total Estimoted cost of Ihe Inlemoi and External Rs.64,34,705/- Development Works inctudlng amenities and Facililiesin the layoul as on 05/0 2/?0!7 2 Cost incurred as on 09/0412019 Rs.51,48.000/- (based on the Estimated cost I 3 Worle done in Percentage 80.00% (as Percentage of the estimaled cost 4 Balance Cost to be Incurred(Bosed on Estimated Rs. 12,86.705/- Cost) 5 Cost Incurred on Additional /Extra lIems as on NIL 09/04/2019 not included in Ihe Estimated Cost (Annexure A) 10