l I SHRIDHAR PUJARI Consulting Civil Engineer Mail Id: shrldharpujarl1967@gmall.com PORM ... 2 6NGINEBR'S CBRTIPICATB Date: 30/09/2024 To, KBC Global Limited 2nd floor, Gulmoha.r status, Above "Qusines5 Bank, Samarth Nqgar, Nashik,.422005. Subject: Certificate of eost Incurred for Development of Work of 1 of Building of the project Hari Aakruti Phase II having MahaRBRA Registration Number P5160001 4676 (Only applicable after Project Registration) being Developed by KBC Global Limited. Sir, 1. 1 Mr. Shridhar Pujari have undertaken assignment of Certifying Estimated Cost for Harl Aakruti Phase II having MahaRERA Registration Number P51600014676 (Only applicable after Project Registration) being Developed by KBC Global Limited. 2. We have estimated the cost of Civil, MEP and Allied Works required for completion of the apartments &proportionate completion ofinternal &external works of the Project as per the specifications mentioned in the Agreement of Sale. Our estimated cost calculations are based on the Drawings/Plans made available to us for the Project under Referenee by the Developers / Consultants. The Schedule of Items & Quantity required for the entire work as calculated by Shridhar Pujarl Quantity Surveyor• appointed by the Developer/Engineer, the assumption of the cost of material, labour & other inputs made by the Developer, and the Site Inspection carried out by us to ascertain / confirm the above analysis given to us. 3. we estimate Total Estimated Cost of completion of the aforesaid Project mentioned under reference at Rs. 8,S7,52,229/· (Total of Table A & B) at the time of Registration, The estimated Total Cost of Project is with reference to the Civil, MEP &Allied Works completion of the apartments & proportionate completion of internal & external works, as per the f SHRIDHAR PUJARI Consulting Civil Engineer Mail Id: shridharpujari1967@gmail.com specifications mentioned in the Agreement of Sale &for the purpose of obtaining Occupation Certificate / Completion Certificate for the Building(s) / Wing{s) / Layout / Plotttd Development from the NMC being the Planning Authority under whose jurisdiction the aforesaid Prajeet i~ bijing implemented. 4. The Estimated Cost incurred till date is calculates to Rs. 8,37,90,572/· (Total of Table A & B). The Amount of Estimated Cost Incurred is calculated on the basis of input materials / services used &unit cost of these items. 5. The Balance Cost of completion of the Civil, MEP &Allied Works for completion of Apartments & proportionate completion of internal &external works, as per specifications mentioned in Agreement of Sale, of the aforesaid Project is estimated at Rs. 19,61,657 / .. (Total of Table A &B). 6. I Certify that the cost of Civil, MEP &Allied Work for apartments & proportionate internal & external works, as per the specifications mentioned in Agreement of Sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A & B below: TABLE., A Duildlns 1 - - . - S. No. Particulars ' --- Amount fin Rs.) 1. Total Estimated Cost of Building/ Wing / Layout/ Rs. 8,S7,S2,229/ .. - Plotted Development as on date of Registration is 2. Cost incurred as on date of Certificate _ Rs. 8,37,90;s•i2). - - 3. Work Done in Percentage (as Percentage of 98% - Estimated Cost) 4. Balance Cost to be incurred ** ((based on Estimated - Rs. 19,61,6S7 /• Cost) 5. Cost incurred on Additional / Extra Items not Nil included in the Estimated Cost [Table-C) L SHRIDHAR PUJARI Consulting Civil Engineer Mail Id: shridharpujarl1967@gmail.com TABLE-B Internal & External Development Works in respect of Registered Phase S. No. Particulars Amount (ln Rs.) 1. Total Estimated Cost of Internal & External Rs.60, 02,6S6 /· Development Works including amenities & facilities in the Layout as on date of Registration is 2. Cost incurred as on date of Certificate Rs.42,01,8S9 /· 3. Work Done in Percentage (as Percentage of 70% Estimated Cost1 4. Balance Cost to be incurred•• ((based on Estimated Rs.18,00, 797 /• Cost) I 5. Cost incurred on Additional / Extra Items not Nil I included in the Estimated Cost (Tab\e .. C) - ,., /4\\MR; r~ \'~ r I\J\ Name (IN BLOCK LETTERS) with Stamp of Engineer: MR. SHRIDHAR PUJAR ccepted by: I Sign