tu{nffi ENGINEERS ffi C.D. Patel Conzutting Engineers, Structural Consultant 202, Navrang ComPlex, Pune Road, Dwarka, Nashik - 422011' Tel. : 0253-2592539. E-mail : aadharengg@gmail.com B.E. (Civil) M.l.E. FORM.2 ENG IN E ER'S CERTIFICATE Date: 24th JulY 2OL7 To, Mr.kantilal Mavaji Patel & other' shri sai constuction partnership Firm Though Partner of "YAMUNA NlwAs Row BUNGLoW" subject: - certificate of cost Incurred for Development Plot No 35+36+37+34t for Construction of 2 Buildings situated on Survey trls.ll4lzfllAFainal z74tB.To The North,Plot No'35+36+37+3EP demarcated by its boundaries,Adjacent suRVEy No East, Adjacent plot No zg,3o,3l,32.To The west, To The south, 7.soMT wide Road ro The Nashik PIN 422003 admeasuring of Division Nashik village Nashik raluka Nashik District praomoter's Name shri sai construction Partnership 3gz.74.oosq.mts. area being developed by Firm Though Partner Mr.kantilal Mavaji Patel & other, Ref:.MahaRERARegistrationNumber(app|iedfor) Sic assignment of certifying Estimated cost for r, c D pater, of Aadhar Engineers, have undertaken the subject Real Estate project'YAMUNA NIWAS RO\if BUNGtows" proposed to be registered Ns.2l4l2lllA, of Division Nashik, village under MahaRERA, being 2 Buirdings situated on survey plN 422003 admeasuring 392.74.00sq'mts' area being Nashik, Taluka Nashik, District Nashik, Partnership Firm Though Partner developed by promoter,s Name shri sai constructin MnKantilal Marnii Patel & Other' t' ' ' if; by Owner / Promoter: - 1. Following technical professionals are appointed (i) Mr. Suresh Patel L.S. / Architect; *tf- (ii) Shri. C D Patel as Structural Engineer (iii) Shri. C D Patel as quantity Engineer 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Buildings of the project. Our estimated cost calculations are based on the Drawings / plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Mr. C D Patel quantity Engineer* appointed by Developer/ Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Toml Estimated Cost of completion of the buildings of the aforesaid project under reference as Rs. 1,50,25,000/- flotal of Tab]e A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate I completion certificate for the buildings from the NMC being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at Rs.42,18,000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Atlied works of the Buildings of the subiect project to obtain Occupation Certificate / Compfetion Certificate from NMC (Planning Authority) is estimated at Rsl,08,m,|0/0fil- Fotal of Table A and B). 6. I certifo that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLE A 1) Building-YAMUNA NIWAS Sr. Particulars Amounts No. 1. Totaf Estimated cost of the buildine20l0Zz0L7 Rs.70,32,00O 2. Cost incurred as on 24|O72OL7 RS.36,19,q)0 (based on the Estimated cost ) 3. Work done in Percentage 5L.460,4 (as Percentage of the estimated costl 4. Balance Cost to be Incurred Rs.34,13,0fi) (Based on EsUmated Cost) 5. Cost f ncurred on Additional / Etftn ltems as on 0 24P74OL7 not included in the Estimated Cost (Annexure A) TABTE A 2l Building-YAMUNA PARK Sr. Particulars Amounts No. 1. Toml Estimated cost of the building as on 24lO72Ol7 Rs.69,98,00O 2. Cost incurred as on zAlOTZOt7 Rs.5,99,Off) (based on the Estimated cost ) 3. Work done in Percentage 8.ss% (as Percentage of the estimated cost) 4. Balance Cost to be Incurred Rs.53,9%0ff) (Based on Estimated Cost) 5. Cost lncurred on Additional/ Extra ltems as on o 24|OT2OL7 not included in the Estimated Cost (Anna