ATULR. NIR}{AL
                                                    Engineerc & Contractors
                                                    204, Na\ rang Complex, Du,arka
                                                     Point, Nasik PuDa Road.
                                                    Dwarka. Nashik - 422 0t I
                                                    Ph. : (O) 0253-2590144.



                                                                       Date-
 03t08/20t7




To

Om Sai Buildcon

Tapowan Link Road, Kathe Galli,

Dwarka Nashik- 42201 I

Subject: Certificate ofCost Incurred for Development of Sai Shilp Residency
                                                                               fbr
 Construction of Pooja building(s)/ I Wing(s) of the I phase (MahaREM
Registration Number) situated on the plot bearing C.N. No/CTS No./Survey no.
463 /Plot no.8+9+10 Demarcated by its boundaries (latitude and longitude
                                                                          ofthe
end points) to east colony road. To the North 462lp to the South S.T.p.NMCto
the West 6.00 colony Road Of Division- Nashik, Village -Nashik, Taluka_
Nashik, District- Nashik ,Pin-42201 I Admeasuring 629.49 sq.Mts.ar.ca being
developed by Om Sai Buildcon

Ref: MahaRERA Registration Number

Sir,

I Atul R.Nirmal have undertaken assignment of certifying Estimated Cost fbr the
Subject Real Estate koject proposed to be registered under MahaRERA, being
Pooja Building (s/ I Wing(s) ofthe I phase situated on the plot bearing C.N.
No/CTS No./463l 8+9+10 of Division- Nashik, Village- Nashik, Taluka- Nashik,
District- Nashik , Pin-422011 admeasuring 629.49 sq.mts. Arca being developed
by Om Sai Buildcon.
                                                        ATULIT. NIRMAL
                                                        Engineers & Contraclors
                                                        204, Navrang Contplex, Dwarka
                                                         Point. Nasik Puna Road
                                                        Drvarka, Nashik - 422 0ll
                                                        Ph. : (O) 0253-2590144.




03108/2017

      l. Following technical professionals are appointed by Owner/pr.omoter        :

         (D IWS/Shri/Smt Sankhla Associates as L.S./Architect
         (iD IWS/Shri/Smt Reliable Consultancy as SrrucrLrral Consultanr
         (iii) IWS/ShrilSmt                      as MEP Consultant
         (iv) IWS/Sh Smt                         as Quantity Sulveyor*
      2. We have estimated the cost of the completion to obtain OocLrpation
         Certificate/ Completion Certification, ofthe Civil, Nlljp and allied works.
         of the Building(s) ofthe project. our estimated cost calculations ar.e based
         on the drawingVplans made available to us lor the projecr under
        reference by the Developer and consultants and the schedule of itcrns and
        quantity for the entire work as calculated by
                                                                            Quantity
        Surveyor+ appointed by Developer/Engineer, and rhe assumption ol the
        cost of material, labour and other inputs made by dcveloper, and the site
        inspection carried out by us.
     3. We estimate Total Estimated Cost of completion of the buil<Jing(s) ol the
        aforesaid project under reference as Rs 24903685/-. The csrimatcd rotal
        cost of project is with reference to the Civil, MIlp and allicd works
        required to be completed for the purpose of obtaining occLrpution
         certificate/completion certificate for the building(S) fiom the
                         being the planning authority under rvhose .jur.isd ict io n rhe
         aforesaid project is being implemented.
     4. The estimated Cost Incurred till date is calculated ar Rs. 244036gs/_The
        amount of Estimated Cost Incurred is calculated on the basc ofamount of
        total estimated cost.
     5. The Balance cost of Completion ofthe Civil, MEP and Allied u,orks of
        the Building(s) of the subject project to obtain Occr-rpation
        Certificate/Completion certificate from                              (plan ning
        Authority) is estimated at Rs. 500000/-
                                                        ATUL IT. NIRMAL
                                                        Lngrneels & Contractors
                                                        204, Nar rang Conrplex, Du'arka
                                                         Point,         Puna Road.
                                                                 ^-asik
                                                        Drvarka. Nrshik - 422 0l I
                                                        Ph. : (O) 02i3-2590144.




03108D017


      6. I certif, that the cost ofthe Civil, MEP and allied \\ork for the aloresaid
            Project as completed on the date ofthis certificatc is as given in 'lable A
            and B Below: Bhakti Building




                                        Table A

    (To be prepared separately for each Building /Wing ol the Rcal Estate
                                   Project)

Sr, No        Particulsrs                                 Amouuts
I             Total Estimated cost ofthe                 Rs. 2490368 5/-       ---l
              bui lding/wing as on             date                              -
              ofRegistration is                                                            l

2             Cost incurred as on                        nr;+a0J68-
              (based on the Estimated cost )
3             Work done in percentage                    95v"             -          -.1
              ( As percentage ofthe estimated cost )

4             Balance Cost to be Incurred                Rs.5000001
              (Based On Estimated Cosr )

5             Cost incurred on additional / Extra
              Items
              As on _             not included in
              The Estimated Cost (Annexure A)
                                                                                       l
                                                         ATUL R. NIRMAL
                                                         Ilngineers & Contlitctors
                                                         204, Navrang Conrplex, Dwarka
                                                         I'oint. \asik Pula Road.
                                                         lJNarka. \ashik 422 0l I
                                                         I'h. : (O) 02s3-2590144.


                                                                            Date-
03/08D01't




                                       Table B

    (To be prepared for the entire registered phase of tho Ilcal Estatc Project)

Sr. No       Particulars                                  Amou ,,ta       --        l
I            Total Estimated cost of the Intemal and      N.A
             Extemal Development works including
             amenities and facilities in the layout as
             on               date of Regisration is
2            Cost incurred as on _                        N.A
             (Based on the Estimated cost )
                                                                  ___i
3            Work done in percentage                      N.A
             ( As percentage ofthe estimated cost )

4            Balance Cost to be Incurred                  N.A
             @ased On Estimated Cost )

5            Cost incurred on additional / Extra
             Items
             As on               not included in
             The Estimated Cost  'Amexure    A)




     I/"4
     I




    /1
Yours faithfutty,

Signature ofEngineer