ATULR. NIRMAL Engineers & Contractors 204, Navrang Complex, Dwarka Point, Nasik Puna Road, Dwarka. Nashik 422 0ll Ph. : (O) 02s3-2s90144. Datc-03/08/2017 To Om Sai Buildcon Tapowan Link Road, Kathe Galli, Dwarka Nashik- 42201 I Subject: Certificate ofCost Incurred for Development of Sai Shilp Residency for Construction of Bhakti building(s)/ I Wing(s) of the I Phase (MahaRERA Registration Number) situated on the Plot bearing C.N. No/CTS No./Survey no, 463 /Plot no.6+7 Demarcated by its boundaries (latitude and longitude ofrhe end points) to east colony road. To the Nofih 4621p to the South Plot No.5 to the West Plot No. 1+2 Of Division- Nashik, Village -Nashik, Taluka- Nashik, Distr.icr- Nashik ,Pin-422011 Admeasuring 469.26 sq.Mts.area being developed by Orn Sai Buildcon Ref: MahaRERA Registration Number Sir, I Atul R.Nirmal have undertaken assignment ofceftifying Esrimated Cost lor the Subject Real Estate Project proposed to be registered under MahaRERA, bcing Bhakti Buitding (s/ I Wing(s) of the I Phase situated on the plot bearing C.N. No/CTS No./463/ 6+7 of Division- Nashik, Village- Nashik, Taluka- Nashik, District- Nashik, Pin-4220ll admeasuring 469.26 sq.mts. Arca being developed by Om Sai Buildcon. ATUL II. NIRMAL Engineers & Contractors 204, Navrang Conrplex, Dr,,arka Point, Nasik Puna Road. Dwarka. Nashik- 422 0l I Ph. : (O) 02s3-2590144. Darc-03/08/201 7 l. Following techaical professionals are appointed by Owner/Promoter : (D NrS/Shd/Smt Sanklla Associates as L.S./Alchirect (iD M/S/Shri/Smt Reliable Consultancy as StructLrral Consultant (iii) M/S/Shri/Smt as MEP Consu ltant (iv) M/S/Shri/Smt as Quantity Surveyolx 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certification, of the Civil, MEP and allied works, ofthe Building(s) of the project. our estimated cosr calcularions aIe based on the drawings/plans made available to us for the projecr under reference by the Developer and consultants and thc schedulc of itcrns and quantity for the entire work as calculated by _ Quantity Surveyor* appointed by Developer/Engineer, and the assumption of tlte cost of material, labour and other inputs made by dcveloper, and the sire inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) olthe aforesaid project under reference as Rs l6l187691. l'he cstimalcd toral cost of project is with reference to the Civil, MlrP and alliccl works required to be completed for the purpose of obtaining oocupation certificate/completion certificate for the builcling(S) fronr the being the planning authority undel rvhose jurisdiction the aforesaid project is being implemented. 4. The estimated Cost Incuned till date is calculated at Rs. l4l I8769lThe amount of Estimated Cost Incurred is calculated on the basc ofatnount ol total estimated cost. 5. The Balance cost of Completion of the Ciril, MEI' and Allied u'orks ol the Building(s) ofthe subject projcct !o obtain Occupation Certificate/Completion certificate from (pltnning Authority) is estimated at I{s. 2000000/- ATUL II, NIRMAL L,ngineels & Contractors 204, Navrang Conrplex, ))uarka Point, Nasik Puna Road. Dwarka. Nashik 422 0l I I'h. : (O) 0153-2590)44. Dare-03/08/2017 6. I certii, that the cost of the Civil, MEP and allied u,olk for the atirresaid Project as completed on the date of this certificatc is as giYen in lable A and B Below: Bhakti Building Table A (To be prepared separately for each Building /Wing ot thc Rcal trstate Project) Sr. No Particulars Amou n ts I Total Estimated cost ofthe Rs. t6) t8769/- building/wing as on_ date ofResisbation is 2 Cost incurred as on Rs. )4t t8769/- based on the Estimated cost 3 Work done in percentage 9sv" ( As percentage ofthe estimated cost ) 4 Balance Cost to be Incurred Rs.20000001 (Based On Estimated Cost ) 5 Cost incurred on additional / Extra Items As on not included in 'Alnexure The Estimated Cost A) __i ATUL II. NIRMAL Ilngineers & Conraclors 204, Nar lang Conrplex, Drvarkr Poirlt, Nusik Pr.rna Road. Dwarka. NLrshik 422 0ll l'h. : (O) 0153-2590144. Date-03/08/2017 Table B (To be prepared for the entire registered phase of lhc tlqrl Eslxtc Pr{)ject) Sr. No Particulars Amou n ts 1 Total Estimated cost of the Internal and Extemal Development works including l amenities and facilities in the layout as date ofRegistration is 2 Cost incurred as on on the Estimated cost 3 Work done in percentage N.A ( As percentage ofthe estimated cost ) 4 Balance Cost to be Incuned N.A (Based On Estimated Cost ) 5 Cost incurred on additional / Extra l Items As on not included The Estimated Cost Annexure A Yours faithfully, Signature ofEngineer