Cell : 9422247125 SAGAR S. SHAH E-mail : er.sagarshah@gmail.com B.E.(Civil) AMIE 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 OOs Date : ENGINEER'S CERTIFICATE (FORM 2) Date : 1,4/08/20L7 To, Shivshakti Buildcon Shop No. 8/9,Laxrni Residency, Kadwe nagar, Pathardiphata Nashik-422010. Subject: Certificate of Cost Incurred for Development of Laxmi Residency for Construction of l building, situated on the Plot bearing survey No.32ol1, plot No.27+2g, demarcated by its boundaries ( latitude and longitude of the end points) 12 Mtr. Road to the North, s.no. 324118/3 to the south, 9 Mtr. Road to the East, z.s Mtr. Road to the West, of Division Nashik, Village Pathardi, Taluka Nashik, District Nashik, pIN 422O7O admeasuring 1OO9.56 Sq. Mtrs. area being developed by Shivshakti Buildcon Ref: MahaRERA Registration Number Sir, I Er. Sagar S. Shah have undertaken assignment of certifying Estimated Cost lor the Subject Reai Estate Project proposed to be registered under MAHARERA, being 1 Building situated on the Plot bearing S Survey No. 32Ol1, Plot No. 27+28, of Division Nashik, Vitlage pathardi, Taluka Nashik, District Nashik, PIN 422010 admeasuring 1009.56 Sq. mts. area being developed by Shivshakti Buildcon 1. Following technical professionals are appointed by owner / promoter:- (il GAIKWAD ASSOCIATES as L.S. / Architect ; (ii) Shri. RAMESH RAMPARIYA as Structural Consultant 2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion Certificate, of the Civil, MEP and Allied works, of the Building of the project. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by Er. Sagar S. Shah quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building of the aforesaid project under reference as Rs. 4,49,75,OOO/- (Inwords Rupees Four Crores Forty Nine Lakhs Sevanty Five Thousand Only) ( Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building from the Nashik Municipal Corporation being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred tili date is calculated at Rs. 67,46,250/- (Total of Tabte A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building of the subject project to obtain Occupation Certificate / Completion Certificate from \ Nashik Municipal Corporation (planning Authority) is estimated at Rs. 9,82,28,7501- \ h \ A (rotal of rable A and B). (\$D' 6' I certify that the cost of the civil, MEP and allied work for the aforesaid project as completed on the date of this certificate is as given in raute a and B below : TABLE A Building called LAXMI RESIDENCY I building, 0 Wing of the O phase Sr. No. Particulars Amounts I Total Estimated cost of the building Rs. a,49,75,000/- ts on 14/8/2017 date of Registration is 2 lost incurred as on 14/8l2OlZ Rs.67,46,250/- based on the Estimated cost) 3 Work done in Percentage L5% 'as Percentage of the estimated cost) + Balance Cost to be Incurred Rs. 3,82,28,750/- 'Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Iterrs as ,r., Nil 14l8/2017 not included in the Estimated Cost 'Annexure A) TABLE B Total Estimated cost of h1G;;;1 & E;ternal velopment Works including amenities and acilities in the layout as on 14 /g /2OLT date of t incurred as on 74/8/2OlZ based on the Estimated cost) ork done in Percentage as Percentage of the estimated cost) Cell : 9422247125 SAGAR S. SHAH E-mail : er.sagarshah@gmail.com B.E.(Civil) AMIE 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 005 Date : Based on Estimated Cost) 5 lost Incurred on Additional /Extra Items Nil as on 74 l8/2077 not inciuded in .he Estimated Cost (Annexure A) NOTE: - The estimates are based on sanctioned plan as on date plus proposed. sanction based on maximum allowed FSI. The revisid plan is going to Ue sutmittea before Nashik Municipal corporation. Final ar.a sanctioned by competent authority. -ay ,rary aiter the plan is Yours Faithfullv $-\" ER. SAGAR S. SHAH Signature of Engineer * Note 1. The scope of work is tg complete entire Real Estate Project as per drawings approved from time to time so as to obtain Occupation Certificate /Completion ceriificaie. 2. As this is an estimated cost, any deviation in quantity required for development of the Real estate Project will result in amendment of the cost incurred/to be incurred. 3. AIl components of work with specifications are indicative and not exhaustive. Annexure A List of Extra / Additional Items executed with Cost (which were not part of the original Estimate of Total Cost) NIL