OM SIIREE CONSULTANTS KRUTUJA B. DERE B. K, DERE BUILDING PLANNERS & DESIGNERS, M.Arch. (Conservations) B.E. (Civil), A.M.l.E., F.l.V GOVI. APPROVED VALUERS, Project-Co-Ordinator & R.C.C. CONSULTANTS, 18-A, FIRST FLOOR, MEGHDOOT SHOPPING CENTER, OPP OLD CBS, SHIVAJT ROAD, NASHIK - 422001. Ph,: (O) 0253-2313229 MOBILE :09225116229 Email : omshree-consultants@rediffmail.com Website :www.omshr6econsultants.com Ref. No. OSC/Eng. Certi./Rera l2l2- N2l-22 02-12-2021 Form - 2 [See Regulation 3] ENGINEER'S CERTIFICATE (To be submitted the time of Registration of Ongoing and for withdrawal of Money from designated Account - Project wise) To, The Rajashree Construction, Partnership firm Through Partner Shri. Uday R. Kothawade & Others GPA Holder Shri. Suresh N. Mhaske & Others of Nashik Subject:- Certificate of cost Incurred for Development of [Rajashree Oyster Phase II] for Construction of Residential Building known as "OYSTER" A, B, C, D & E WINGS. Out of said wings, A & B wings are already completed & C,D, E wings are considered for the Second Phase (Maha RERA Regn No. P51600010467) situated on the plot bearing Survey No. 233/2/8/1, Plot No. ------- demarcated by its boundaries (latitude and longitude of the end points) to the North - Open space, to the South - Existing Row House to the East - Road, to the West - S. No. 233/1/Blll4, of Div. ------, Village - Nashik, Tal. - Nashilq Dist.- Nashiko PIN 422002, Admeasuring 6000.00 Sq.mt area being developed by M/S. Rajashree Construction partnership firm through partner Shri. Uday R. Kothawade & Others GPA Holder Shri. Suresh N. Mhaske & others of Nashik Ref :- MahaRERA Registration Nunber P51600010467 Sir I, B. K. Dere have undertaken assignment of Certifying Estimated cost for the subject real estate project proposed to be registered under MahaRERA being Residential Building known as "OYSTER" A, B, C, D & E WINGS. Out of said wings, A & B wings are already completed & C, D, E wings are considered for the Second Phase (Maha RERA Regn No. P51600010467) situated on the plot bearing Survey No. 233/2/8/1, Plot No. --------- demarcated by its boundaries (lalitude and longitude of the end points) to the North - Open space, to the South - Existing Row House, to the East - Road, to the West - S. No. 233lltBlll4, of Div. Village - -Nashill Tal.- Nashik, Dist.- - Nashik, PIN 422002, Admeasuring 6000.00 Sq.mt area being developed by M/S. The Rajashree Construction, Partnership firm Through Partner Shri. Uday R Kothawade & Others GPA Holder Shri. Suresh N. Mhaske & Others of Nashik. l. Following technical professionals are appointed by Owner/Promoter:- (i) Shri. Umesh Bagul - as Architect (ii) Shri. Prasanna Bhore - as Structural Consultant (iii) 1\{/s - as MEP Consultant (iv) M/s Shri/Smt as Quantity Surveyor 2- We have estimated the cost of the completion to obtain Occupation Certificate/Completion Certificate, of the Civil' MEP & Allied work, of the buildings of the project. Our estimated cost calculations are based on the drawings / plans made available to us for the project under reference by the developer and Developer & Consultants & The Schedule of items and quantity for the entire work as calculated by --- quantity Surveyor * appointed by Developers/ Engineer, and the Assumption of the cost of material, labour & Other inputs made by Developer, & the site inspection caried out by us. 3. We estimate total estimated cost of completion of the buildings of the aforesaid project under reference as Rs. 113791430.00 (Total of Table A & B). the Estimated total cost of project is with reference to the civil, MEp & allied works required to be completed for the purpose of obtaining occupation certificate & Completion Certificate for the buildings frorn The Ex. Eng., TP., NMC, Nashik, being the planning Authority under whose jurisdiction the aforesaid project is being implemented. 4' The estimated Cost incurred till date is calculated at Rs. 104576800.00 (Total of Table A & B) the amount of estimated cost incured is calculated on the base of amount of total estimated cost. 5. The balance cost of Completion of the civil, MEP & allied works of the building of the subject project to obtain occupation certificate and Completion Certificate from The Ex. Eng., TP., NMC, Nashik, is estimate at Rs. 92r4630.00 6. I certi$' that the cost of the civil, MEP & Allied work for the aforesaid project as completed on the date of the certificate is as given in the table A & B below. Table A Building bearing number or Called (To be prepared separately for each building /wing of the Real Estate project) Sr. No. Particulars Amount 1.00 Total Estimated Cost of the building I'OYSTER Phase II" as on 31107/2017 dated, I 13791430.00 of Registration is Sr. No. Main Bldg Site Devp. Total C - Wing 26168776.00 0.00 26168776.00 D - Wing 43811327.00 0.00 43811327.00 E - Wing 4381t327.00 0.00 4381 1327.00 Total 113791430.00 0.00 113791430.00 2.00 Cost incurred as on 0211212021 (based on the Estimated Cost) 104576800.00 Sr. No. Main BIdg Site Devp. Total C - Wing 29s r 3818.00 - 29513818.00 D -Wing 37s31491.00 - 37s31491.00 E - Wing 37531491.00 - 37531491.00 Total 104s76800.00 0.00 104576800.00 3.00 Work done in Percentage (as percentage of the estimated cost) 0.92 4.00 Balance Cost to be Incurred (based on estimated cost) 92t4630.00 5.00 Cost Incurred on Additional/Extra ltems as on ----------- On not included in the NIL Estimated Cost (Annexure A) Table B (To be prepared separately for each building /wing of the Real Estate project) Sr. No. particulars Amount 1'00 Total Estimated Cost of the Intemal and External Development works including amenities and facilities in the layout as on 3lt07l2orz Aate-O oi."*tr""ii*'i, '-"" 0.00 Sr. No. Main Bldg Site Devp. Total C- wing 0.00 0.00 0.00 D - wing 0.00 0.00 0.00 E - wing 0.00 0.00 0.00 Total 0.00 0.00 0.00 2.00 cost incurred as on Lzfi2rz\zr (based on the Estimated cost) 0.00 Sr. No. Main BIdg Site Devp. Total C - wing 0.00 0.00 0.00 D - wing 0.00 0.00 0.00 E - wing 0.00 0.00 0.00 Total 0.00 0.00 0.00 3.00 work done in percentage (as percentage of the estimated cost) 0.00 4.00 Balance Cost to be Incurred (based on estimated cosQ 0.00 5.00 Cost Incurred on AdditionaUExtra Items as on Estimated Cost(Annexure A) ------ On not included in the NIL Yours Faithfully, ollil $HREE CoNsutxAtffs Signature of Engineer (Licence No. AM 6S370) Note :- l) The scope of work is to completed-entire real estate project as per drawings approved from time to time so as to obtain occupation certificate /Completion certificate. 2) Quantity survey can be done by office of engineer can be done by an independent euantity surveyor, whose certificate ofquantity calculated can be relied upon by-the of ira"p"^J.r, quantify surveyor being engineer. In case appointed by Developer, the name has to be mentioned at the-place marked and in .u." qrantity are being calculated 0.,ti!:t of Engineer the name of the person in the office of engin"e., who is responsible for the quantity calculated should be mentioned at the plane marked. 3) The estimated cost includes all labour, material, equipment and machinery required to carry out entire work. 4) As this is an estimated cost, any deviation in quantity required for the Development of the real estate project will result amendment of the cost incurred /to be incurred. 5) All Components of work with specification are indicative and not exhaustive. N-ote:- i) wing c & D is completed vide Comletion Certificate No. NANIV IJC-1126127I2020 0n dated fi10712020 throug Ex' Eng. NMC, Nashik having B/up Area 73gt3.37 Sqmt ii) wing E is compteted vide Comletion certificate No. NAN[Vvc-ltzgt3soi aut.,r 24n2!D:021throug E;. ;r;:NMC, N;;ilil;; Biup Area 1562.69 Sqmt. Annexure A List of Extra / Additional Items executed with Cost (which were not part of the orrglnal Estimate of Total Cost) NIL