OM SHREE CONSULTAI\TS BUILDING PLAI{NERS & OESIGI{ERS KRUTUJA B. DERE B. K. DERE GOVT. APPROVED VALUERS M. Arc|l. lcom..vatbn) B.E (Civil), A.M.l.E., Fl.V & R.C.C. CONSULTANTS t8lA, Firsl Floor. Meghdool Shopptng Center, Opp. C.B.S., Shivaii Road, Nashik-2 Ph : 0253 . 2313229, Mob. 09225116229 E-mail omshr€€-consuhanis@roditlmail com Ret No Date : OSC/Eng. Certi./RERA/3 157 - N lg-tg 20/02t20r9 Form - 2 See Regulation 3 (To be submitted the time ofRegistration ofongoing and for withdrawal of Money from designated Account - Project wise) To, The Rajashree construction' Partnership firnr Through Fartner Shri. Uday lL HothervaJe & Others cpA Holder Shri. Suresh N. Mhaske & Others ofNashik. Subject:- Certificate of cost Incured for D€velopment of fRajashree Oyst€r phase III for Construction of ResideDtial Building known as "OYSTER" A, B, c, D & E wlNGS. out of said wings, A & B wings are already completed & C, D, E wings are considered for the Second Phase (Maha RERA Regn No. p51600010167.; situateo on the plot bearing Survey No.233/2lBll, plot No. --:- demarcated by its boundaries (latitude and longitude of the end points) to the North - Open space, to the South - Existing Row House to the East - Road, to the West - s, No.233ll/B/ll4' of Div. Village - Nashik, Tal. - Nashik, Dist.- Nashik, pIN 422002, Admeasu'ng -----, 6000.00 Sq.mt area being developed by M/S. Rajashree Construction partnership firm through paftner Shri. Uday R Kothawade & Others GPA Holder Shri. Suresh N. Mbaske & others of Nashik Ref :- MahaRERA Registation Number P516000t0467 Sir I, B. K. Dere have undertaken assignment of Certifoing Estimated cost for the subject real estate project proposed to be registered under MahaRERA being Residential Building known as "oySTER" A, B, c, D & E wlNGS. out of said wings, A & B wings are already completed & c, D, E wings are considered for the Second phase (Maha RERARegnNo.P51600010467)situatedontheplotbearingsurveyNo.233/2/8/1,plotNo.----------demarcated by its boundaries (latitude and longitude ofthe end points) to the North - Open space, to the South - Existirg Row House, to the East - Road, to the West - S. No. 233/l/B/l/4, of Div. -----, Village - -Nashik, Tal.- Nashik, Drsr.- Nashik, PIN - 422002, Admeasuring 6000,00 Sq.mt area being developed by M/S. The Rajashree Constructioo, Partnership firm Tbrough Partner Shri. Udiy R. Kothawsde & Others GPA Hctiter Shri. Suresh N. Mhaske & Others of Nashik I . Following technical professionals are appointed by O\ Ter/Promoter:- (i) Shri, Umesh Bagul - as Architect (ii) Shri, Prasanna Bhore - as Structural Consultant (iii) M/s - as MEP Consultant (iv) M/s Shri/Smt as Quantity Surveyor 2. We have estimated the cost of the completion to obtain Occupation Certificate/Completion Certificate, of the Civil, MEP & Allied work, of the buildings ofthe project. our estimated cost calculations are based on the drawings / plans made available to us for the project under reference by the developer and Developer & Consultants & The schedule of items and quantity for the entire work as calculated by --- quantity Surveyor I appointed by DeveloperV Engineer, and the Assumption ofthc cost ofmaterial, labour & other inputs made by Deveioper, & the site inspection carried out by us. 3. We estimate total estimated cost of completion of the buildings of the aforesaid project under reference as Rs. llJT'91'430.00 (Total ofTable A & B). the Estimated total cost ofproject is with reference to the civil, MEp & allied works required to be completed for the purpose of obtaining occuparion certificate & Completion Cartificate for the buildings from The Ex. Eng.' TP., NMC, Nashik, being the planning Authority under whose jurisdiction the aforesaid project is b€ing implemented. 4. The ostimated Cost incurred till date is calculated at Rs. 2,09,?0,744.00 (Total of Table A & B) the amount of estimated cost incurred is calculated on the base of amount oftotal estimated cost. 5. The balance cost of Completion ofthe civil, MEP & allied works ofthe building ofthe subject project to obtain occupation certificat€ and completion certificale from The Ex. Eng., Tp,, NMc, Nashik, is estimate at Rs. 9,28,20,6E6.00 6. I certiry that the cost of the civil, MEP & Allied work for the aforesaid project as completed on the date of the cartificate is as given in the table A & B below. Table A Building bearing number ------ or Called (To be prepared separately for each building /wing ofthe Real Estate Project) Sr. No. Particulars Amount I Total Estimat€d Cost ofthe buildine "OYSTER Phase II" as on 31/072017 dated 113,791,430.00 of Registration is Sr. No. Main Bldg Site Devp. Total C- Wing 26,168,776.00 26,168,77 6.00 D - Wing 43,811,327.00 43,811;327.00 E - Wing 43 ,81 | ,327 .00 43,811J2?.00 Totrl 113,791,430.00 113,791,430.00 Cost incuned as on 3l/12l2018 (based on the Estimated Cost) 20,9'10,'7 44.00 Sr. No. Main Bldg Site Devp, Total C - Wing 2,867,'730.00 2,867,730.00 D - Wing 18,103,0 t4.00 18,103,014.00 E - Wing Total 20,970,744.00 20,970,744.00 J Work done in Percentage (as percentage ofthe estimated cost) 18.430/0 4 Balance Cost to be Incurr€d (based on estimated cost) 92,E20,686.00 5 Cost lncur€d on AdditionaUExtra ltems as on ------- On not included in the Estimated Cost (Annexure A) Table B (To be prepared separately for each building /wing ofthe Real Estate Project) Amount Sr. No. Particulars lTotalEstimatedCostofthelntemalandExtemalDevelopmentwolksincluding amenities and facilities in the layout as on3ll07l20l7 dated of registration is Sr. No, Main Bldg Site Devp._ Total C- wing D - wing E - wing Total Cost incurred as on 3U07/2017(bascd on the Estimated Cost) Sr. No. Main Bldg Site Devp. Total C - wing D - wing E - wing Total 0.00% Work done in Percentage (as percentage ofthe estimated cost) 4 Balance Cost to be Incurred (based on estimated cost) not included in rhe NIL 5 Cost lncurred on AdditionalExfa Items as on ----------- On Estimated Cost(Annexure A) Yours FaithfullY, OM SHREE CONSULT,ITNTS ,i,'"'#1""1'ftq[q&h'"'' real €state proiect as per drawings approved from timc to Note :_ l) The scope of work is to compl€ted ertire Certilicate' time so as to obtain Occupstion C€rtificate / Completion whose can be done y an independent Quantity Surveyor' 2) Quantity Survey can be done by o{fice of engineer quantity surveyor being certificate of quantity b",.lied upo:n by the engineer. In case of independent calculated "ul"ulot"d "un appointed by Developer, the name has to b. ln"irion"d u, rh" place marked and in case quantity are being who is responsible for the quantity calculated in tr," orn". or *gineer, by offrce ofEnginee, tt nurn" or ,nJpJr.on " should be mentioned at the plane marked' to carry out entire work' material, equipment and machinery required 3) The estimated cost includes all labour, proioct will required for the Development of the real estate 4) As this is an estimated cost, any Div' in quantity incurred' result amendment of the cost incurred /to be are indicaiive and not exhaustiYe 5) All Components of work with specification NoterRajashreeOysterisaclusterofresidentialunitswhichincludeswingA'B'C'D&E'Outofsaid & wings, wing A & B is aheady * o""Otes are staying in the premises & stilt stsb is Completed Brick work' ""tJ"i"i c';ir; i. in j.og."r. & RCC work of D wing progress' is complete4 super structure RCC is work "f sanitary work' staircase' lift work is in inside & Outside plaster nearly completed' Annexure A Li$ of Exxra / Additional Items €xocuted with Cost Cost) (which were not part ofthe original Estimat€ ofTotal NIL