OM SHREE CONSUttTs BUILDiNC PLANNERS a DES:GNERS KRUTUJA B.D■ R■ M価 B.K.D■ R■ GOVI APPROVED VALUERS (COn80〜atOn) BE(CMi),A MJ.E,F:V a RoC.Co CONSULTANTS ￨ ￨ 18/A,日 rst Fb鴫 町 h● Ot ShOpping centol opp c B.s.,ShM可 i Road,Nashik‐ 2 Ph:o253・ 2313220,Mob:oo2251162D E‐ m画 ::Omsh"Ю ̲α nsubt30田 d昴 悧酬 cOln Ref No l Date: 27ノ 04ノ 2018 OSCrEnge Certi.ノ RERAr2009ノ 18‐ 19 Form‐ 2 See R hdrawal of MOnev from designated (TO be Submitted the time of Registrauon Of ongoing and fOr wた Account - Project wise) To, The Rajashree constructlon, partnership firm Through Partner Shri. Uday R. Kothawade & Others GPA Holder Shri' Suresh N. Mhaske & Otherc of Nashlk. Phase ll] for Construction of Subjecr Gertificate of cost lncurred for Development of [Raiashree Oyster Of said wingS, A & B wings are already Resldentlal Bulldlng known as 'oYSTER' A, B, C, D & E WINGS. Out (Maha RERA Regn No. P51600010467) situated on completed & c, D, E wings are considered for the Second Phase the plot bearing survey No.233l2l}/1, plot 1116. demarcated by its boundaries (latitude and longitude of the - - end points) to the North - open space, to the south Exlsting Row House to the East - Road, to the west - S' No' 6000'00 Sq'mt 2g3hl}/rt4, of Div. Village - Nashik, Tal. - Nashik, Dist.- Nashik, PIN 422qt2, Admeasuring area being developed by M/S. Rajashree Construction partnerchip firm through partner Shrl. Uday R' Kothawade & Others GPA Holder Shrl. Suresh N. Mhaske & otherc of Nashik' Ref r MahaRERA Registration Number P516m010457 Sir l, B. K. Dere have undertaken assignment of certifying Estimated cost for the subject real estate project proposed to be registered under MahaRERA being Residentlal Building known as "OYSTER" A, B, C, D & E WINGS' Out of said wings, A & B wings are already completed & C, D, E wings are considered for the Second Phase (Maha RERA Regn No' Plot trle. demarcated by its boundaries P516OOO1O467)situated on the plot bearing survey No. 23/ll2lB/1, ---- longitude of the end points) to the Hcrth - open lpoce, to the South - Existlng Row House, to th€ East - (latitude and Partnershlp firm Through Admeasuring 6000.00 sq.mt area being developed by M/s. The Raiashree construction, partner Shrl. Uday R. Kothawade & Otherc GPA Holder Shri. Suresh N. Mhaske & Others of Nashik' 1. Following technical professionals are appointed by Owner/Promoteri (i)Shrl. Umesh Bagul- as Architect (ii) Shrl. Prasanna Bhore - as Structural Consultant - as MEP Consultant (iv) M/s Shrl/Smt as Quantity Surveyor -...- 2. We have estimated the cost of the completion to obtain Occupation Certificate/Completion Certificate, of the civil, MEp & Allied work, of the buildings of the project. our estimated cost calculations are based on the drawings / plans made available to us for the project under reference by the developer and Developer & Consultants & The * Schedule of items and quantity for the entire work as calculated by --- quantity Surveyor appointed by Developers/ EnBineer, and the Assumption of the cost of material, labour & Other inputs made by Developer, & the site inspection carried out bY us. 3. We estimate total estimated cost of completion of the buildings of the aforesaid project under reference as Rs. l!,37,g1,410.fi! (Total of Table A & B). the Estimated total cost of project is with reference to the civil, MEP & allied works required to be compteted for the purpose of obtaining occupation certificate & Completion Certificate for the buildings from The Ex. Eng., TP., NMC, Nashik, being the planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The estimated Cost incurred till date is calculated at Rs. 1,03,70,74.60 (Total of Table A & B) the amount of estimated cost incurred is calculated on the base of amount of total estimated cost. 5. The balance cost of Completion of the civil, MEP & allied works of the building of the subject project to obtain occupation certificate and Completion Certificate from The Ex. Eng., TP., NMC, Nashik, is estimate at Rs.10,342{1,685.tt0 6. t certify that the cost of the civil, MEP & Allied work for the aforesaid project as completed on the date of the certificate is as given in the table A & B below. Tab:eA Bu‖ ding bearing number‐ ‐ ‐―‐ ‐‐‐ ‐‐Or Ca‖ ed (TO be prepared separately for each building/wing ofthe Real Estate ProieCt) Sro No。 Particularc Amount 1 丁otal Estimated Cost of the building "OYSTER Phase ll' as on !t1O712017 dated of 113,791,430.00 Registration is Sro No. Ma:nB:dg Site Devp. Total C‐ Wing 26′ 168′ 776.00 ‐ 2616島 776。 00 D‐ Wing 43′ 811′ 327.00 ‐ 43′ 811′ 327.00 E ‐Wing 43′ 811′ 327.00 … 43′ 811′ 327。 00 Tota: 113,791′ 430。 00 ¨ 113,791′ 430.00 Cost incurred as on27l$l2018 (based on the Estimated Cost) lQ370,744.60 Sr. No. Main B:dg Site Devp. Tota: C-Wing l17′ 730。 30 117′ 730.30 D - Wlng 10′ 253′ 014.30 10′ 253′ 014.30 E - Wing Tota! lo370′ 744.60 10′ 37Q744.60 ３ Work done ln Percentage (as percentage of the estimated cost) 9。 11% ４ Balance Cost to be lncurred (based on estimated cost) 103′ 420′ 685.40 ５ Cost lncurred on Additional/Extra ltems as on ---------- On not included in the Estimated NIL Cost (Annexure A) Table B (To be prepared separately for each building /wing of the Real Estate Project) Sr. No. Particulars Amount 1 Total Estimated Cost of the Internal and External Development works including amenities and facilities in the layout as on3tlO712017 dated of registration is Sr. No. Main Bldg Site Devp. Total C- wing D - wing E - wing Total Cost incurred as on 30/09/2017 (based on the Estimated Cost) Sr. No. Main Bldg Site Devp. Total C - wing D - wing E - wing 一 Total ３ Work done in Percentage (as percentage of the estimated cost) 0.00% ４ Balance Cost to be lncurred (based on estimated cost) ５ Cost lncurred on Additional/Extra ltems as on ------ On not included in the Estimated NIL Cost(Annexure A) Yourc Falthfully, OM SHREE CONSULTANT licenceNo.AM 68001prietor Note r 1) The scope of work is to completed entire real estate project as per drawings approved from time to time so as to obtain occupation certificate /Completion certificate. 2) Quantity Survey can be done by office of engineer can be done y an independent Quantity Surveyor, whose certificate of quantlty calculated can be relied upon by the engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked and in case quantity are being calculated by office of Engineer the name of the person in the office of engineer, who is responsible for the quantity calculated should be mentioned at the plane marked. 3)The estimated cost inctudes alt labour, material, equipment and machinery required to carry out entire work. 4) As this is an estimated cost, any Div. in quantity required for the Development of the real estate project will result amendment of the cost incurred /to be incurred. 5)All Components of work with specification are indicative and not exhaustive. Note:- Ralashree Oyster is a cluster of resldential units whlch lncludes wlng A, B, C, D & E. Out of sald wings, wing A & B ls already completed & peoples are staylng tn the premlses & Excavation of C wing ts ln progress & RCC work of D wlng ls nearly completed, Masonary work ls ln progress. Annexure A List of Extra / Additional ltems executed with Cost (which were not part of the original Estimate of Total Cost) NIL