-y OM SHREE CONSUI,:IANTS BUILDING PLAN}IERS & DESIGNERS KRUruJAB. DERE B. K. DERE GOw' APPROVED VALUERS M. Ardl. (Conservation) B.E. (CMr), A.M.r.E., F.r.v. & R.C.C. CONSULTANTS l8/A.Fir8tF|oot'l,egD'dodshoppingcontor'opp.C.B'S''shivaiiRoad'Na!ha(.2.Ph':025{t.n1gm'Mob.o9225116229E.mail:omehroe-consu]tartb@tedi|t|.om Ref No. OSC/E nC. Certi./RE RA/ L866I t7 -t8 Date: t4lt2l2Or7 Form - 2 lSee Reeulation 3 I ENGINEER'S CERTIFICATE (To be submitted the time of Registration of Ongoing and for withdrawal of Money from designated Account - Project wise) To, The Rajashree Construction, partnership firm through partner Shri. Uday R. Kothawade & Others GPA Holder Shri. Suresh N. Mhaske & others of Nashik. Subiect:- Certificate of cost Incurred for Development of [Rajashree Oyster Phase ll] for Construction of Residential Building knownas"OYSTER"A,B,C,D&EW|NGSoutofsaidwings,A&Bwingsarealreadycompleted&C,D,Ewingsare considered for the Second Phase (Maha RERA Regn No. P51600010467) situated on the plot bearing Survey No. 233l1l}lt, Plot No. -""- demarcated by its boundaries (latitude and longitude of the end points) to the North - open space, to the South - Existing Row House to the East - Road, to the West - S. No. 233lUBlU4, of Div. ----- Village - Nashik, Tal. - Nashik, Dist.- Nashik, PIN 422002, Admeasuring 6000.00 Sq.mt area being developed by M/S. Rajashree construction partnership firm through partner Shri. Uday R. Kothawade & Others GPA Hotder Shri. Suresh N. Mhaske & others of Nashik. Ref :- MahaRERA Registration Number P516O0O1O4G7 Sir l, B. K. Dere have undertaken assignment of certifying Estimated cost for the subject real estate project proposed to be registered under MahaRERA being Residential Building known as "oysTER" A, B, c, D & E wlNcs out of said wings, A & B wings are already completed & C, D, E wings are considered for the Second phase (Maha RERA Regn No. p51600010467) situated on the plot bearing Survey No. 233l2lBlL, Plot No. demarcated by its boundaries (latitude and longitude of the end points) to the North - open space, to the South - Existing Row House, to the East - Road, to the West - s. No. 233ltlBltl4, of Div. -----, Village - -Nashik, Tal.- Nashik, Dist.- Nashik, PIN - 422002, Admeasuring 6000.00 Sq.mt area being developed by M/s. Raiashree Construction partnership firm through partner Shri. Uday R. Kothawade & Others GpA Holder Shri. Suresh N. Mhaske & others of Nashik. w 1. Following technical professionals are appointed by Owner/promoter:- (i)Shri. Umesh Bagul - as Architect (ii) Shri. Prasanna Bhore - as Structural Consultant (iii)M/s - as MEP Consultant (iv) M/s Shri/Smt ---------------- as euantity Surveyor 2. We have estimated the cost of the completion to obtain Occupation Certificate/Completion Certificate, of the Civil, MEP & Allied work, of the buildings of the project. Our estimated cost calculations are based on the drawings / plans made available to us for the project under reference by the developer and Developer & Consultants & The Schedule of items and quantity for the entire work as calculated by --- quantity Surveyor * appointed by Developers/ Engineer, and the Assumption of the cost of material, labour & Other inputs made by Developer, & the site inspection carried out by us. 3. We estimate total estimated cost of completion of the buildings of the aforesaid project under reference as Rs. 1L,37,9L,4301- (Total of Table A & B). the Estimated total cost of project is with reference to the civil, MEP & allied works required to be completed for the purpose of obtaining occupation certificate & Completion Certificate for the buildings from The Ex. Eng., TP., NMC, Nashik, being the planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The estimated Cost incurred till date is calculated at Rs. 64,81,559/- (Total of Table A & B) the amount of estimated cost incurred is calculated on the base of amount of total estimated cost. 5. The balance cost of Completion of the civil, MEP & allied works of the building of the subject project to obtain occupation certificate and Completion Certificate from The Ex. Eng., TP., NMC, Nashik, is estimate at Rs.10,73,09,871/- 6. I certify that the cost of the civil, MEP & Allied work for the aforesaid project as completed on the date of the certificate is as given in the table A & B below. Table A Building bearing number ------- or Called (To be prepared separately for each building /wing of the Real Estate Project) Sr. No. Particulars Amount 7 Total Estimated Cost of the building "OYSTER Phase ll" as on 3llo7l2Ol7 dated of 113,791,430.00 Registration is Sr. No. Main Bldg Site Devp. Total C- wing 26,168,776 26,168,776 D - wing 43,8\7,327 43,8!1,327 E - wing 43,817,327 43,8t1,327 Totaf L13,791,43O LL3,791,430 Cost incurred as on 301O912017 (based on the Estimated Cost) 5,481,559.00 Sr. No. Main Bldg Site Devp. Total C - wing _ D - wing 6,491,559 6,481,559 E - wing Total 6,491,559 e,+ar,ssg 3 Work done in Percentage (as percentage of the estimated cost) s.70% 4 Balance Cost to be Incurred (based on estimated cost) 107,309,871.00 5 cost Incurred on Additional/Extra ltems as on ----------- on not included in the Estimated Cost (Annexure A) Table B (To be prepared separately for each building /wing of the Real Estate project) Sr. No. particulars Amount 1 Total Estimated Cost of the Internal and External Development works including amenities and facilities in the layout as on3tl0712017 dated of registration is Sr. No. Main Bldg C- wing D - wing E - wing Total Cost incurred as on 3010912017 (based on the Estimated Cost) Sr. No. Main Bldg Site Devp. Total C - wing D - wing E - wing Total Work done in Percentage (as percentage of the estimated cost) o.oo% Balance Cost to be Incurred (based on estimated cost) cost Incurred on Additional/Extra ltems as on ----------- on not included in the Estimated NlI L,ffi sil?$Ff"iid"j'6 ILT'A.NT (licence No. AM egqODrietor Note :- 1) The scope of work is to completed entire real estate project as per drawings approved from time to time so as to obta in occu pation certificate /Completion certificate. 2) Quantity Survey can be done by office of engineer can be done y an indepenclent euantity Surveyor, whose certificate of quantity calculated can be relied upon by the engineer. In case of independent quantity surveyor being appointed Developer' the name has to be mentioned at the place marked by and in case quantity are being calculated by office of Engineer the name of the person in the office of engineer, who is responsible for the quantity calculated should be mentioned at the plane marked. v 3) The estimated cost includes all labour, material, equipment 4) As this is an estimated cost, any Div. in quantity required and machinery required to carry out entire work. for the Development of the real estate project will result amendment of the cost incurred /to be incurred. 5) All components of work with specification are indicative and not exhaustive. NoterRaiashreeoysterisaclusterofresidential unitswhichincludeswinga,B,c,D&Eoutofsaidwings,wingA&Bis already completed & peoples are staying in the premises & construction of D wing is in progress & one slab with first floorcolumns are completed. upper Annexure A List of Extra / Additional ltems executed with Cost (which were not part of the original Estimate of Total Cost) Ntt