UNIQUE CONSULTANTZ ET.KISHOR CHOPDA STRUCTURAL CONSULTANT M.E (STRUCTURES), B.E (CtVtL) L roLr.tl - laa- w.y!^Iin zJ Date :3e09-2018 To, THE PRAEHAVI CONSIRUCTION THROT'GH SHRI HEMANT DATTATRAY GAIKWAD SHITP SAMRUDDHI subject :. certificate of cost Incurred for Development of sHltp SAMRUDDH| for construction of one building situated on the plot bearing survev No.67 2 FINAL plor No.28+29+30 / demalcated by its boundaries ( latitude and longitude of thc end pointsl o.o MT wide Road to North, 6,0 MT Wide Road To the South, S.NO 6EB+B To the East, 9.0 MT Wide Road To The West, Village Nashik, Taluka: NashilcDistrict : Nashik plN 422101 admeasuring 255.84 sq'mts. area being developed by THE PRABHAVT coNsrRucflol{ THRoUGH sHRt HEMANT DATIIATRAY GAIKWAD. Ref :- MahaRERA Registration lrtumUer P516ooo1-O{1g sir I KlSHoR L cHoPDA have undertaken assignment of certifi/ing Estimated cost for the subject Real Estate Project proposed to be registered under MahaRERA, being sHrLp SAMRUDDHI Building situated on the plot bearing Survey No. 67p FINAL PLOT NO.2g+29+30 DASAK of Division Nashik Village- Nashik Taluka - Nashik District_ Nashik, ptN 422101 admeasuring 755.84 sq.mts. area being developed by THE PRABHAV| CONSTRUCTTON THROUGH SHRI HEMANT DATTATRAY GAIKWAD. 1. Following technical professionals are appointed by Owner / promorer :- (i) Shri AR.SUMtT KUMATH as L.S. / Architect ; (iilShri MR.KISHOR CHOPDA as Structurat Consultant (iv) Shri MR MAHESH AGALE as euantity Surveyor 2. We have estimated the cost of the compretion to obtain occupation certificate/ compretion certificate, ofthe civir, MEp and AIied works, ofthe Buirding(s) ofthe project. our estimated cost carcurations are based on the Drawings / prans made avairabre to us for the project under refurence by the Deveroper and consurtants and the schedure of items and quantity for the entire work as carcurated by MAHESH AGALE quantity surveyor Engineer, and the assumption ofthe cost of material, labour appointed by Deveroper / and other inputs made bv developer, and the site inspection carried out by us. tr?\) RW,6r Nashik Office 07.2"" Ftoor, Sai plazo compler,purM chopdakk82 @gma rl. com UNIQUE CONSIJLTANTZ ET.KISHOR CHOpDA STRU CTU RAL CONSIJ LTANT M.E (STRUCTURES), B.E (CtVtL) 3- we estimate Totar Estimated cost of compretion ofthe buirding(s) ofthe aforesaid project under reference as Rs- 2,40,55,{xro /-( Totar of rabre A and B). The estimated Total cost of project is with reference to the civir, MEp and aflied works required to be compreted for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the NASHTK MUNIcIPAL coRPoRAT|oN being the planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated cost Incurred till date is calculated at as Rs,l,B,2g2so l-(Totalof Table A and B). The amount of Estimated cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of completion ofthe civil, MEp and Allied work ofthe Buirding(s) of the subject project to obtain occupation certificate / completion certificate from NASHtK MUNICIPAL CORPORATTON (planning Authority) is estimated at Rs. 1,32,31750 /_ ( Total of Table A and B). 6. I certiry that the cost of the civil, MEp and allied work for the aforesaid project as completed on the date of this certificate is as given in Table A and B below : TABTE A Building called SHItP SAMRUDDHI Sr. No. Pa rticulars Amounts 1) Totaf Estimated cost o{ the building as on26 /07 l2gt7 Rs.2,40,65,000 /- 2l Cost incurred as on 30 D(f 2018 Rs. 1,08,29250 /- (based on the Estimated cost ) 3) Work done in Percentage 45% (as Percentage ofthe estimated costl 4l Balance Cost to be Incurred Rs. 1,32,35,750 /- (Based on Estimated Cost) s) Cost Incurred on Additional / Extra ltems as on _ not included in the Estimated Cost (Annexure A) 4rs Nashik Oflrce :07,2'd Floor, Sai Plazo complex,Pune Highway, Nashik Rood- 422fi1 t*tiJ chopdakk82 @gma il.com UNIQUE CONSULTANTZ ET.KISHOR CHOPDA STRU C-T U RAL CO N SU LTANT M.E (STRUCTURES), B.E (CtvtL) TABI.E B (to be prepared for the entire registered phase of the Real Estate Project) Sr. No. Particulars Amounts 1 Total Estimated cost of the Internal and External Not Applicable Development Works including amenities and Facilities in the layout as on date of Registration is 2. Cost incurred as on (based on the Estimated cost ) 3. work done in Percentage (as Percentage of the estimated cost) 4. Balance Cost to be Incurred (Based on Estimated cost) 5. Cost Incurred on Additional/ Extra ltems as on _ not included in the Estimated Cost (Annexure A) 6/3$ zl i \ $r, (Registration No:175) .'ELoir"^i 13il3rt hu NMC Regn. 17S Nashik Ofice .07,2'n Floor, Sai Plaza complex,Pune Highwoy, Noshik Road- 422fi1 chopdakk82 @gma il. c om