ET.KISHOR CHOPDA U/V/Q UE COIVSUTTANTZ T ANT M.E (STRUCTIJRES), B,E (CIVIL) ST R L) CT IJ R AL CONS Ut FOP.M _ L [{c, DadoJiu 8 J Date : 30-06-2018 To, THEPRABHAV|coNsTRUcTIoNTHRoUGHsHR|HEMANTDAfiATRAYGA|KWAD SHILP SAMRUDDHI for construction for Development of sHILP sAMRUDDHI subject :- certificate of cost Incurred ofonebuildingsituatedonthePlotbearingSurveyNo.6Tl2F|NALPLoTNo.28+29+30 points) 6'0 MT Wide Road ( latitude and longitude of the end demarcated by its boundaries toNorth,6.0MTWideRoadrothesouth,s.No6qB+STotheEast,g.0MTWideRoadroThe West,VillageNashik,Ta|uka:Nashik,District:NashikPlN422101.admeasuring755.84 sq'mts.areabeingdeve|opedbyTHEPRABHAVIcoNsTRUcTIoNTHRoUGHSHR|HEMANT DAfiATRAY GAIKWAD. Ref :- MahaRERA Resistration Number PStOgoOt0 4t5 Sir, for the subject assignment of certifying Estimated cost l KlsHoR L CHOPDA have undertaken SAMRUDDH| Rea| Estate Project proposed to be registered under MahaRERA, being SHILP Bui|dingsituatedontheP|otbearingSurveyNo'672F|NALPLoTNo.28+29+30DASAK - Nashik District- Nashik' PIN 422L01 of Division Nashik Village- Nashik Taluka admeasuringT55.34sq.mts.areabeingdeve|opedbyTHEPRABHAVIcoNSTRUCT|oN THROUGH SHRI HEMANT DATTATRAY GAIKWAD' are appointed by Owner / Promoter :- 1.. Following technical professionals (i) ShriAR.SUMlT KUMATH as L'S' / Architect ; (ii) Shri MR.KISHOR CHOPDA as Structural Consultant (iv) Shri MR MAHESH AGALE as Quantity Surveyor to obtain occupation certificate/ completion 2. We have estimated the cost of the completion of the Building(s)of the project ourestimated certificate, of the Civll, MEP and Allied works, plans made available to us for the project under cost calculations are based on the Drawings / and the schedule of items and quantity for the reference by the Developer and consultants quantity surveyor appointed by Developer / entire work as calculated by MAHESH AGALE Engineer, and the assumption of the cost of material, labour and other inputs made by by us' developer, and the site inspection carried out #s$ eGl; Pune Office :201,A-square,Plot no: 34,ADC,Near Akrudi Railway station, Nigdi Pradhikaran,Pune -44 Emoil: uniquepunel5@gmail'com, chopdakk82@gmail'com Noshik Rood- 42210L Nashik Office :07,2nd Floor, Sai Plazo complex,Pune Highwoy, UNIQUE COAISUITANTZ ET.KISHOR CHOPDA STRUCTURAL CONSULTANT M.E (STRUCTURES), B.E (CtVtL) TABTE B (to be prepared for the entire registered phase of the Rear Estate project) 1. I rotat Estimated cost of tnuffi Development Works including amenities and Facilities in the layout as on date of Registration is Cost incurred as on -- (based on the Estimated cost ) 3. Work done in percentage (as Percentage of the estimated cost) Balance Cost to be Incurreo (Based on Estimated Cost) Cost Incurred on Additional/ Extra ltems as on not included in the Estimated Cost (Annexure A) @i$ aI# Signature of Engineer. (Registration No: j,75) CHOPDA KISHOR L. STRUCTUML CONSULTANT NMC Regn. 175 Pune Office :201,A-Square,Plot no: 34,ADC,Near Akrudi Railway Station, Nigdi Pradhikaran,Pune -44 Email: uniquepunel5@gmail.com, chopdakk82@Smail.com Nashik Office :07,2nd Floor, Sai Plazo complex,Pune Highway, Noshik Rood- 422L01 UNIQUE COIVSULTANTZ ET.KISHOR CHOPDA STRUCTURAL CONSULTANT M.E (STRUCTURES), B.E (CtVtL) 3. we estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs. 2,40,65,000 /-( Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the NASHTK MUNICIPAL CORPORATION being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost Incurred till date is calculated at as Rs.3G,09,750/-(Totalof Table A and B). The amount of Estimated Cost Incurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from NASHIK MUNICIPAL CORPORATION (planning Authority) is estimated at Rs.2,04,55,2501- (Totalof Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid project as completed on the date of this certificate is as given in Table A and B below : TABTE A Building called SHIIP SAMRUDDHI Sr. No. Particulars Amou nts 1) Total Estimated cost of the building as on 26 fr7 12017 Rs.2,40,55,000 /- 2) Cost incurred as on 30 n6 /201.8 Rs. 36,09,750 /- (based on the Estimated cost ) ?l Work done in Percentage 15% (as Percentage of the estimated cost) 4) Balance Cost to be Incurred Rs.2,04,55,250 l- (Based on Estimated Cost) s) Cost Incurred on Additional/ Extra ltems as on _ not included in the Estimated Cost (Annexure A) Pune Office :20L,A-Square,Plot no: 34,ADC,Near Akrudi Railway Station, Nigdi Pradhikaran,Pune -44Emoil: uniquepuneL5@gmail,com, chopdakkS2@gmail.com Nashik Office :07,2'd Floor, Sai Ploza complex,Pune Highwoy, Nashik Road- 422L0L