12 'Shantai New Pandit Colony, Behind La ? unil, 0 ine Eh Chandr a ?ai Medicals, Gangapur Road, Nashik 422 005 Ph S1-253-2316446 / 2315672 i I B.E. (CIVIL}, AMIE, LM(PVAI), LM(ACCE) +91 227 47122 punilrai@gmail.com, pdcrycmou@gmail.co www.pdcrconsultants.com PROJECT MANAGEMENT CONSULTANT. CHAR REO ENGR., PROFESSIONAL ENGR.,CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTITY SURVEYOR & VALUER Date: 25- I 2-20 I I,l To, iI/S JAIKUMAR CONSTRUCTIONS LLP, "PARKSYDE HOMES". Opp. Rasbihari Intemational School. Off. Mumbai Agra Highway. Adgaon Naka, Nashik-422003. Subject: Certificate of Cort lncurr.d for Developmont of "PARKSYDE HOMES - WINGS F TO H, PHASE 2A" for Conllruction of THREE number of buildings of tho First Phaso sltuated on the Plot bearing S.No. 256/2 to 6/1 (PART)and 256/"' Plot No.1 to 8(PART) demarcated by ita boundarles (latitude and longitudo ofthe ond points) S.NO. 256(P) and 257(P) to the North, S.NO. 256/2 to 6/5 aand 256(P) to the South, S.NO.256/2 to 6/2 and 256(P) to tho Easr .nd S.No.258(P) ANO 256(P) to tho West of otvision Nash tk , tatuka NaEhik, vifiago N$hlk, Diatrict NaBhik - i122003 admoasu.ing 6412.32 sq.mt3. Ar.a being develop.d by M/S JAIKUMAR CoNSTRUCTIONS LLP. Rof: ir.haRERA Rogistrallon Numbe, P5{600009i129 d.trd 221lJIl12017 Sir, l/lAle PUNIT OINESHCHANDRA RAI have undertaken assignment of certifying Estimated Cost for the Subject Real Estate Project registered under MahaRERA with Registration Number P51600009,129, being "PARKSYDE HOMES - F TO H, PHASE 2A" THREE Buildings ofthe FIRST phase sjtuated on the plot bearing C+l+lo / C++Ne / SuNey no. / Fi6al+lol 25612 to 6/l (PART)and 256/7 Plot No,l to 8(PART) of Nashik Division. Nashik taluka . vlllags l{l!hll, Nashik District, Nashik 422003 adme8suring 6412.32 sq.mts. area being developed by irls JAIKUMAR CONSTRUCTIONS LLP. 1. Following technical professionals are appointed by Owner / Promoter :- (l) lrJ€/Shri/S6Ft I \ll \llll\(,1 I as L.S./ Architect; (ii) M/s/Sh#'stnt | \ll \ l.l()\ l!l\\ ( r)\\r I 1\\ l\ )as StructuralConsultant (iii) M/s/Shri/ Smt as [,,lEP Consu tant (iv) l#€/Shri/ S$IPUNIT DINESHCHANDRA RAI as Ouantity Surveyor' 2. We have estimated the cost of the completion to obtain Occupation Certificate / Completion Certificate, of the Cival,MEP and Allied works,of the Building(s) of the proj€c,t. Our estimated cost c€lculations arE based on $e Drawings / plans made available to us for the prqect under reference by the and Consultants and the Schedule of items and quantity for the entire work as calculated by P U DI ESHCHANDFA RAI quantity PARKSYDE HOMES - WINGS F TO H, PHASE 2A - 3RD CERTIFICA I age I of,l & Nttc uc ii);5' !rr'th \.,. 12,'Shanlai', New Pa.dil Colony, Behind La r u|1, v tnc9| vna(v)r 2 Medicals, Gangapur Road, Nashik 422 005 Ph- 91-2512316446 I 2315672 m B.E. (CrVrL), ArUrE, Lrrr(PVAU, L (ACCE) www.Pdcrconsultantg.com +9194227 47122 1 puniirai@gmail com, pdcrycmou@gmail.co PROJECT MANAGEMENT CONSULTANT. CHAR RED ENGR., PROFESSIONAL ENGR.,CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTIW SURVEYOR & VALUER Surveyor' appointed by Developer / Engineer, and the assumption of the cost of material, lebour and other inputs made by developer, and the site rnspectjon carried out by us 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Ra.23,32,49,28O / = l Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the NASHIK MUNICIPAL CORPORATION being the Planning Authority u nder whose ju risdiction the aforcsaid project is being implemented. 4. The Estimated Cost lncuned tilldate s calculated at Rs1663,71,809/= (Total ofTable A and B). The amount of Estimated Cost lncuned is calculated on the base of amount ofTotal Estimated Cost. 5. The Balance cost of Completion ot the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion Certificate from NASHIK MUNICIPAL CORPORATION (planning Authority) is estimated at?"s.6,64,77,171/= lTotal of Table A and B) 6 I certify thatthe Cost ofthe Civil, [4EP and allied work for the aforesaid Project as completed on the date ofthis certificate is as given in table A and B below : TABLE A Building: PARKSYDE HOMES - WINGS F TO H, PHASE 2A, BUILDING -F Sr. Particulars Amounts No I Total Estimated cost of the building Rs.7,10,61,600/- as on 30/l l/2018 cost incurrcd as on 30 /77/2078 (based on the Estimated cost ) Rs. 5,30,31,887/- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 74.63 o/o Balance Cost to be Incurrcd Rs. 7,A0,29 ,7 13 / - 4 (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on 30/11/2018 not included in the Estimated Cost ( Annexue A) K ? rv: PARKSYDE HOMES - WINGS F TO H, PHASE 2A. 3RD CERTIF rt Page 2 of4 r. l/i4E lo r# k\^!.k 12,'Shantai, New Pandil Colony. Behind La ? unil, 0 ine sh Chandr a ?ai Medicals, Gangapur Road, Nashik 422 005 Ph- 91-25}2316{46 I 2315672 | +91 227 47122 I-fli B.E. {CrVrL), AMrE, LM(PVA|), LM(ACCE) punitrai@gmail com, pdcrycmou@gmail.co www.pdcrconaultants.com PROJECT MANAGEMENT CONSULTANT. CHA RED ENGR., PROFESSIONAL ENGR..CONSULTIN( ENGINEER. BUILOING PLANNER. OUANTITY SURVEYOR & VALUER Building: PARKSYDE HOMES - WINGS F TO H, PHASE 2A, BUILDING -c Sr. Partlculars Amounts No I Total Estimated cost ofthe building Rs.5,63,76,000/- as on 30/11/2018 2 Cost incurred as on 30117/2018 (based on the Estimated cost ) Rs. 3.77.08.8 1 7/- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 66.49 o/o 4 Balance Cost to be Incurred Rs. 1,86,67,183/- (Based on Estimated Cost) 5 Cost lncurred on Additional/Extra Itemt as o\ 30 / 77 /20L8 not included i n the Estimated Cost (Annexure A) Building: PARKSYDE HOMES - WINGS F TO H, PHASE 2A, BUILDING -H Sr, Particulars Amounts No I Total Estimated cost ofthe building Rs. 6,47 ,2a,000 / - as on 30/l l/2018 Cost incurred as on 30 /77/2078 (based on the Estimated cost ) Rs. 4,78,41,181/- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 73.97o/o 4 Balance Cost to be lncured Rs. 1,68,84,819/- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra ltems as on 30/11/2018 notincluded in the Estimated Cost (Amexue A) TABLE B Sr. Particulars Amounts No I Total Estimated cost ofthe Internal and External Development Works including amenities and I ns. +.ro.er,eeo7- Facilities in the layout as on 30/11/2018 date of Registration is22/08/2017 ;t PARKSYDE HOMES - WINGS F TO H, PHASE 2A - 3RD CERTIFI nAtU'l 'tOz t Page 3 of ,l t g Nimm . NO15l [ell'.l IING 12 Shanlai', New Pandil Colony, Behind L 0 nil,?inesh Chandr aRa Medicals. Gangapur Road, Nashik 422 001 Pt1 91-253-2316415 I 2315672 B.E. (CtVtL), Ai E, LM(PVAD, Li|(ACCE) ' +e1e4227 47122 punirra,@gma,'.con . pocrvcmou@gmarl c' www.pdcrconsultants,com PROJECT i,IANAGEIUIENT CONSULTANT. CHARTERED ENGR.. PROFESSIONAL ENGR..CONSULTIN ENGINEER, BUILDING PL4\NNEI.qUAIIEYSURVEYOR & VALUER Costincurred as on 30 /77/2018 (based on the Estimated cost ) Rs.2,7 7,A7,9241- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 67 .64 0/o 4 Balance Cost to be Inorrred Rs. 1 ,32,95,7 56 / - (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra ltems as on 30/11/2018 not included in Rs- the Estimated Cost (Annexure A) Yours Faithfully O\NESH '-[t l, ,l 't Z{,t^\.v'l rvorii Signature of Engin (License No.157l PARKSYDE HOMES - WINGS F TO H, PHASE 2A - 3RD CERTIFICATE Page 4 of4