12,'Shantaa', New Pandit Colony, Behind Lal ? uniL 0 inesh Chandr a Rai Medic€ls, Gangapur Road, Nashik 422 005. Ph.91-253 2316446 t 2315672 . +9194227 47122 B.E. (CIVIL), AMIE, LM(PVAI), LM(ACCE) punitrai@gmarl.com, pdcrycmou@gmail co rvww.pdcrconsultants.com PROJECT MANAGEMENT CONSULTANT- CHART ED ENGR.. PROFESSIONAL ENGR..CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTITY SURVEYOR & VALUER Date: 27-12-2018 To, t,,S IAIKIJMAR CONSTRUCTIONS LLP, "PARKSYDE HOMES". Opp. Rasbihari lnternational School, Off. Mumbai A!'ra Highrvay, Adgaon Naka, Nashik-422003. Sublect: Gortiticate of Cost lncurr.d for Oev.lopmont ot "PARKSYDE HOMES - WINGS N,P, PHASE 48" lor Const.uction ot TWO number of buildings of th. First PhaB. Bituated on the Plot beari g S -No.2571,1C,25711D, 257|1J,25712N'1,257128(PART) d.marcated by iG boundarlos (latltude and longitudo oftho end points) Aroa ,rom Area from S.No. 2571P) to tho North, Area from S.No. 256(P) to lho South, Ar6a trom S.No, 254{P) to the Eaat and A.ea f.om S.No. 257{P) to the We6t of Divlslon Nashik , taluka Nashik, village Nashlk, District Nashik - 422003 admoa.uring 5392,90 sq.mts, Area boing dovelopod by M/S JAIKUMAR CONSTRUCTIONS LLP. Ret: ftlah.RERA Roglatration Numbe, P5160009804 datod 09/08/2017 Sir. l/lAl€ PUNIT DINESHCHANDRA RAI have undertaken assignment ofcertifying Estimated Cost for the Subject Real Estate Project regEtered under MahaRERA with Registration Number PSl60000,180,{. being "PARKSYDE HOMES- WINGS N,P,PHASS 48" TWO Euildings of the FIRST phase situated on the plot bearing C-N-|,lo / C+gN€, / SuNey no. /Fiiel+l€l 257|lC,257|'lD,25711J,257l2N1,257l2BlPAR]') ofNashik Division. Nashik taluka,village Nlthlk, Nashik District, Nashik 422003 admeasuring 5392.90 sq.mts. area being developed by lt[/s JAIKUMAR CONSTRUCTIONS LLP. 1. Following technical professionals are appointed by Owner / Promoter :- (i) MJ6/Shri/SFr \ll \ll Il \( I as L.S./ Architect; (ii) lr/s/ShdJsBt L \ll \li ( r\ll \ i i )\\l \\ l\las Structural Consultant (iii) ir/s/Shri/ Sm N4EP Consultant (iv) Ml6/Shri / Sm+PUNIT DINESHCHANoRA RAI as Quantity Surveyor' 2. We have estimated the cost of the completion to obtain oc4upation certifcate / completion certificate, of the the civit,MEP and Allied works,of the Building(s) of the proiect. our estimated cost calculations are based on and Consultants and Orawings / plans made available to us for the project under reference by the Developer DINESHCHANDRA RAI quantity the Schedule of items and quantity for the entire work as calculated by PUNIT ,/' Pase I of .l PARKSYDE HOMES - WINGS N.P, PHASE 48 - 4th Certificate k'*\U' 12 'Shantai', New Pandit Colony, Behind La r unfi v tnern Lnanart ldedic€ls, Gangapr.rr Road, Nashik422 005. Ph 91-253-231644 I 2315672 +9194227 47122 B.E. (CrVrL), Ar{rE, Lm(PVAD, Lrtr(ACCE) punil€i@gmail com , pdcrycmou@gmail co www.pdcrconsultants.com PROJECT MANAGEMENT CONSULTANT. CHAR RED ENGR., PROFESSIONAL ENGR.,CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTITY SURVEYOR & VALUER Surveyor' appointecl by Developer/ Engineer, and the assumption ofthe cost of material, labour end other inputs made by developer, and the site inspection ca.ried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as R8.27,47,04,0001= ( Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, irEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certiflcate for the building(s) from the NASHIK MUNtctPAL coRPoRATloN being the Ptanning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost lncurred till date is calculated at Rs.15,5150,097/= (Total of Table A and B) The amount of Estimated Cost lncurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil, MEP and Allied works of the Building(s) of the subject project to obtaan Occupation Certificate / Completion Certificate from NASHIK MUNICIPAL CORPORATION (planning Authority) is estimated at Rs.591,53,903/= tTotal ofTable A and B). 6 lcertify that the Cost ofthe Civil, MEP and allied wo* for the aforesaid Proiect as completed on the date ofthis certific€te is as given in table A and B below : TABLE A Building: PARKSYDE HOMES - WINGS N,P, PHASE 48, BUILDING -N Sr. Particulars Amounts No TotalEstimated cost of the building Rs.10,89,00,000/- as on 30/l l/2018 1 Cost incurred as on 30 llL /2078 (based on the Estimated cost ) Rs. 6,72,60,299/- 3 Workdone in Percentage (as Pcrccntagc ofthe estimatcd cost ) 6L.76 rA, Balance Cost to be Incurred Rs. 4,16,39,701/- 4 (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on 30/11/2018 not included in the Estimated Cost Annexure A pARKsyDE HoMEs - wtNcs N.p, pHAsE 4r - o" c"*ffwhy Page 2 ofl l2, Shantai', New Pandil Colony, Behind Lai ? unil,, 0 ine sh Chandr a Rai Medicals. Gangapur Road, Nashik 422 005. Ph- 91-253-2318.46 t 2315672 : B.E. (CtVtL), AMtE, LM(PVAD, LM(ACGE) +91 227 47122 punitrai@gmail com , pdcrycmou@gmail co www.pdcrcongultanta.com PROJECT MANAGEME CONSULTANT. CHARTERED ENGR.. PROFESS L ENGR.,CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTITY SURVEYOR & VALUER Building: PARKSYDE HOMES - WINGS N,P, PHASE 48, BUILDING -P Sr. Particulars Amounts No l Total Estimated cost ofthe building Rs.6,68,25,000/- as on 30/ I l/2018 2 Cost incurred as on 30 /71/20rc (based on the Estimated cost ) Rs. 6,49,71,036/- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 97 .23 o/o 4 Balance Cost to be Incured Rs.18,53,964l- (Based on Estimated Cost) 5 Cost Incurred on Additional /Exra ltems as on 30/11/2018 not included in the Estimated Cost (Annexue A) TABLE B Sr. Particulars Amounts No I Total Estimated cost ofthe lnternal and External Rs. 3,89,79,000/- Development Works including amenities and Facilities in the layout as or30/71/2018 date of Reglstration is 09 /08/2077 2 Cost incurred as on 30/11/2018 (based on the Estimated cost ) Rs. 2,33,1E,7621 , Work done in Percentage (as Percentage ofthe estimated cost ) 59.42 0h 4 Balance Cost to be Incurred Rs. 1,56,60,238l- (Based on Estimated Cost) 5 Cost lncurred on Additional /Extra Items as on 30/11l2018 notincluded in Rs. /- the Estimated Cost (Annexure A) Yours Faithfully ^t j< ruiryz Signahrre ofEngineer (License No.157) Page 3 of3 PARKSYDE HOMES - WINCS N.P, PHASE 48 - 4rh Certificate