12,'Shantai' New Pandit Colony, Behind La ? unil., 3 inesh Chandr a ?ai i,,ledrcals, Gangapur Road, Nashik 422 005. Ph _ 91 -253-2316446 I 231 5672 | +9194227 47122 B.E. (CtVrL), AMrE, LM(PVA|), LM(ACCE) punitrai@gmail.com, pdcrycmou@gmail co www.pdcrconsultant3.com PROJECT MANAGEMENT CONSULTANT, CHART RED ENGR.. PROFESSIONAL ENGR..CONSULTIN( ENGINEER. BUILOING PLANNER, OUANTITY SURVEYOR & VALUER Date: 27-12-2018 To. M'S JAIKUMAR CONSTRUCTIONS LLP, "PARKSYDE HOMES". Opp. Rasbihari Intemational School, Off. Mumbai Agra Highway, Adgaon Naka. Nashik-,122003. SuUoct: Cedncate ol Cost lncur.d to. Dovslopmont of "PARI(SYDE HOMES - WINGS O,Q,R,S, PHASE 4A" for Constructlon o, FOUR numbor ol bulldlng! ofthe Flrat Ph.so.ituat.d on th. Plot boaring S.No. 25?l1C,25711O,25711J,25712N'l,257lzBlPART) dom.rcatod by lt! boundarios (latltudo and longttud. ofthe ond polnt3) Aro. ,rom S.No, 257(P) to lha North, Aro. lrom S.No. 256(P) to the South, Aroa from S.No. 25,t(P) to the Easl and A]!a from S.No. 2571P) to tho W.d of Dlvlllon N.shik , taluka Nalhlk, vlll.go NGhllq Oi8trict Na8hik -,122003 .dmoaauring 9987.06 !q.mt3. Aroa bolng dovelopod by M/S JAIKUMAR CONSTRUCTIONS LLP. Ret: ttahsRERA Roglltratlon Numbe, P51600003077 d.tod 0,4108,20'17 Sir, I / Ws PUNIT DINESHCHANDRA RAI have undertaken assignment of certifying Estimated Cost for the Subject Re?l Estate Project registered under MahaRERA with Registration Number P51500003077, being "PARKSYDE HOMES - O TO S, PHASE 4A" FOUR Buildings of the FIRST phase situated on the plot bearing C-N-No / e+SNe / Survey no. lFifB)P)d 2571'1C,25711O,257l1J,25712N1,257/28(PART) of Nashik Division, Nashik taluka . village l{xhll, Nashik District. Nashik 422003 sdmeasudng 987.06 sq.mts. area being developed by mls JAIKUMAR CONSTRUCTIONS LLP. 1. Following technical professionals are appointed by Owner / Promoter - (i) [4]6/Shri/Ssct I \Tl \ll lJ \( 'l i as L.S./ Architect; (ii) M/s/$fi-/€mtl\ll\lll()\l lrl\\ ( (r\\l I l\\ l\)as StructuralConsultant (iiD [4/s/Shri/ Smt as MEP Consultant (iv) [A]E/Shri / SmIPUNIT DINESHcHANDRA RAI as Ouantity Surveyor' 2. We have estimated the cost of the completion to obtain Occupation Certificate / Completion Certificate, of the Civil,luEP and Allied works,of the Building(s) of the proiect. Our estimated cost calculations are based on the Drawings / plans made available to us for the project under reference by the Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by PUNIT DINESHCHANDRA RAI quantity PARKSYDE H0MES - WINGS O,qR,S, PHASE 4A - 3rd Certificate v Page I of ,l !.til 12,'Shantai', New Pandil Colony, Behind La unil,CIinetl i.handr Medic€is, Gangapur Road. Nashik 422 005 Ph 91-253-2316114 I 23'15672 +9194227 47122 B,E. (GIVIL), AMIE, LM(PVAI), LM(ACCE) punilrai@gmail com , pdcrycmou@gmail co www.pdcrconsultant3.com PROJECT MANAGEMENT CONSULTANT. CHART RED ENGR.. PROFESSIONAL ENGR..CONSULTIN( SuNeyor' appointed by Developer / Engineer and the assumption of the cost of material, labour and other inputs made by developer, and the site inspection canied out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Re,40,21,92,O00 / = ( Total of Table A and B). The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation ce(ificate / completion certificate for the building(s) from the NASHIK N4UNICIPAL CORPORATION being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4 The Estimated Cost lncurred till date is calcutateO at Rs.38,19,30964/= (Total of Table A and B) The amount of Estimated Cosl lncurred is c€lculated on the base of amount of Total Estimated Cost. 5 The Balance cost of Completion of the Civil, MEP and Allied works ofthe Building(s) ofthe subtect project to obtain Occupation Certificate / Completion Certificate from NASHIK MUNICIPAL CORPORATION (planning Authority) is estimated alRS.2,O2,6,.,O36l= (Iotal of Table A and B). 6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed on the date of this certificate is as given in table A and B below : TABLE A Building: PARKSYDE HOMES - WINGS O TO S, PHASE 4A, BUILDING -O Sr, Particulars Amounts No I Total Estimated cost ofthe building Rs.7 ,67 ,7 2,500 / - as on 30/l I /2018 2 cost incurred as on 30 /71/2018 (based on the Estimated cost ) Rs. 7 ,02,63 ,721 l- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 91.58 o/o 4 Balance Cost to be Incurred Rs. 64,61,279 / - (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on 30/11/2018 not included in the Estimat€d Cost (Annexue A) PARKSYDE HOMES - WINGS O,OR,S, PHASE 4A - 3rd Certificate Page 2 of4 ?"n*ud' 12,'Shantai', New Pandil Colony, Behind La ? uniL 0 ine Eh Chandr a ?.-ai Medicals, Gangapur Road, NaEhik 422 005. Ph_ 81-25}2316416 I 2315672 | +9194227 17122 B.E. (CrVrL), AMrE, LM(PVA|), LM(ACCE) punitrai@gmail.crm, pdcrycmou@gmail.co www.pdcrconaultants.com PROJECT MANAGEMENT CONSULTANT, CHART RED ENGR.. PROFESSIONAL ENGR..CONSULTIN( ENGINEER, BUILOING PLANNER, QUANTITY SURVEYOR & VALUER Building: PARKSYDE HOMES - WINGS O,Q,R S, PHASE 4A, BUILDING -Q Sr. Particulars No I Total Estimated cost ofthe building Rs.6,68,25,000/- as on 30/l I /201 8 2 Costincurred as on 30 /71/2078 Oased on the Estimated cost ) Rs.6.5E.05,6861 3 Work done in Percentage (as Percentage ofthe estimated cost ) 94.47 r/o 4 Balance Cost to be lncurred Rs. 10,19,314l- (Based on Estima&d Cost) 5 cost lncurred on Additional/Extra ltems as on 30/11/2018 not included in the Estimated Cost (Annexue A) Building: PARKSYDE HOMES - WINGS O TO S, PHASE 4A, BUILDING -R Sr. Particulars Amounts No I Total Estimated cost ofthe building k.7,67 ,25,000/- as on 30/11/2018 2 Cost incurred as on 30 / ll/2018 (based on the Estimated cost ) Rs. '7 ,47 ,219,'7 8l l- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 97.40 o/o 4 Balance Cost to be Incurred k.19,95,279 /- (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra Items as on 30/11/2018 not included in the Estimated Cost (Annexure A) Building: PARKSYDE HOMES - WINGS O TO S, PHASE 44, BUILDING -S Sr, Particulars AmouIrts No I Total Estimated cost ofthe building Rs.10,89,00,000/- as on 30/l I /2018 ') Cost incurred as on 30 /11/2018 (based on the Estimated cost ) Rs.10.13.65.955r PARKSYDE HOMES - WINGS O,qR,S, PHASE 4A - 3.d Certificate Page 3 of4 \' \^hu}2 12, Shantai. New Pandil Colony, Behind La Medicals Gangapur Road. Nashlk 422 005 Pn 91 253 23164461 2315672 +9194227 47122 B.E. (CtVtL), AM|E, LM(PVAD, LM(ACCE) ' pJn ira'@gmarl com . odcrycmou@gral co www.pdcrconaultants.com PROJECT MANAGEiilENT CONSULTANT. CHARTERED ENGR.. PROFESSIONAL ENGR..CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTITY SURVEYOR & VALUER 3 Work done in Percentage (as Percentage ofthe estimated cost ) 93.08 o/o 4 Balance Cost to be Incurred Rs.75,34,045/- (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra ltems as on 30/11/2018 notincluded in the Estimated Cost (Annexure A) TABLE B Sr. Partkulars Amounts No I Total Estimated cost ofthe Internal and External Rs.7,30,17,000/- Development Work including amenities and Facilities in the layout as on 30/11/2018 date of Registration is 04/08/2077 2 Costincurred as on 30/11/2018 (based on the Estimated cost ) Rs. 6,97,65,82I /- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 95.s5 % 1 Balance cost to be Incurred Pd, 32,51,779 / - (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on 30/11l2018 not included in Rs. the Estimated Cost (Annexure A) Yours Faithtullv k,J-v Signature of Engineer ILicense No.157) PARKSYDE HOMES - WINGS O,qR,S, PHASE 44 - 3rd Certificate Page 4 of ,l