12,'Shaniai', New Pandil Colony. Behind La ? unil, 0 ine sh Chandr a ?..,ai Medicals. Gangapur Road Nashik 422 005 Ph I t-25r2316446 I 2315672 : B.E. (CtvlL), AMtE, LM(PVAr), LM(ACCE) +9'1 227 47122 punitrei@gmail.com, pdcrycmou@gmailco www.pdcrconsultants.com PROJECT MANAGEMENT CONSULTANT. CHAR RED ENGR., PROFESSIONAL ENGR..CONSULTIN( ENGINEER. BUILOING PLANNER. OUANTITY SURVEYOR & VALUER Dale:27-12-2018 To, fS/S IAIKUMAR CONSTRUCIIONS LLP, 'PARKSYDE HOMES". Opp. Rasbihari Intemational School, Off. Mumbsi Agra Highway, Adgaon Naka. Nashik-422003. Subioct: Ce(lficate of Cosl lncurr.d tor DovElopment ot "PARKSYDE HOMES - WINGS T TO V, PHASE 28" for Conalruction ofTHREE number of bulldings ofthe First Phase sltuatod on the Plot boaring S.No.256/2 to 6/1 (PART)and 255r/ Plot No.l to 8(PART) demarc.tod by its boundades (latituds and longltude ol tho end polnts) S.NO. 256(P) and 257(P) to tho North, S.NO. 256/2 to 5/6 aand 256(P) to tho South, S.NO.256/2 to 6/2 and 256(P) to tho East and S.No,258(P) AND 256(P) to tho We8t of Oivlsion Nashik , taluka Nashik, vill.ge Narhlk, Dlstrict NaBhlk - i122003 admeasuring 6462.74 6q.ml8. Aroa belng devolopod by M/S JAIKUMAR CONSTRUCTIONS LLP. Rof: ttlehaRERA Rogiat,ation Number P51600002075 dated 04/08/2017 Sir. l/ lAle PUNIT DINESHCHAT{DRA RAI have undertaken assignment ofcertifying Estimated Cost for the Subject Real Estate P.oject regastered under MahaRERA with Reglstration Number P51600002975, being "PARKSYDE HOMES - T TO V, PHASE 28" THREE Buildings of the FIRST phase situated on the plot bearing 6.!tl.le / eFgN+ / Survey no. / Final+lot 25812lo 611 (PART)and 25617 Plot No.l to 8(PART) of Nashik Division. Nashik taluka , vlllage ttuhlh Nashik District. Nashik 422003 admeasuring 462.74 sq.mts. area being developed by ilUS JAIKUMAR CONSTRUCTIONS LLP. 1 Following technical professionals are appointed by Owner / Promoter :- (i) MJ6'/Shri/Ssl l \1i:\ll I \r I I as L.S./Architecti (ii) M/s/Sh+iJ€sl I \ll\ll r)\lll r\\ ( 1r\\r I l\\l\,asStructuralConsultant (iii) l\4/s/Shri/ Smt as IVEP Consultant (iv) M,/6/Shri / S$!PUN|T DINESHCHANDRA RAI as Ouanuty Surveyor' 2. We have estimated the cost of the completion to obtain Occupation Certificate / Completjon Certificate, of the Civil,MEP and Allied works,otthe Building(s) of the project. Ourestimated cost calculations are based on the Orawings / plans made available to us for the project under reference by the,Pyqhlgr and Consultants and the Schedule of items and quantity for the entrre work as calculated by Py(T.OINESHCHANORA RAI quantity PARKSYDE HOMES - WINGS T T0 V, PHASE 28 - 4th Certificate Page I of4 k h --/ 12.'Shantai'. New Pandit Colony, Behind La I I tr|1 . t./ trtlL.rt I rtzrtat( , Ivedic€ls, Gangapur Road, Nashik 422 005 Ph- 91-253-2316{14 t 2315672 | I +91 22717122 ,t B.E. (CML), AmrE, Lm(PVAD, L (ACCE) punillai@gmail.com, pdcrycmou@gmail.co www.pdcrconsultants.com PROJECT MANAGEMENT CONS U L T ANT. CHARTEREO ENGR.. PROFESSIONAL ENGR..CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTITY SURVEYOR & VALUER Surveyor' appointed by Developer / Engineer, and the ass!mption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us. 3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as R..26,4O,92,4OO1= ( Total of Table A and B) The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for the purpose of obtaining occupation certificate / completion certificate for the building(s) from the NASHIK MUNICIPAL CORPORATION being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4 The Estimated Cosi lncurred till date is calculated at Rs.24,54,13,306/= (Total of Table A and B). The amount of Estimated Cost lncurred is calculated on the base of amount of Total Estimated Cost. 5. The Balance cost of Completion of the Civil MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate / Completion CertilScate from NASHIK MUNICIPAL CORPORATION (planning Authority) is estimated at Rs.1,8679,094/= tTotal ofTable A and B). 6 lcertify that the Cost of the Civil, MEP and allied wo* for the aforesaid Prqect as completed on the date ofthis certificate is as given in table A and B below : TABLE A Building: PARKSYDE HOMES - WINGS T TO V, PHASE 28, BUILDING -T Sr, Particulars Amounts No I Total Estimated cost ofthe building Rs. 6,30,00,000/- as on 30/ll12018 2 Cost incurred as on 30 /77 /2018 (based on the Estimated cost ) Rs. 5,60,51,74El- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 48.97 o/o 4 Balance Cost to be Incurred Rs.69,4A,252/- (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra Items as on 30/11/2018 notincluded in the Estimated Cost (Annexure A) A PARKSYDE HoMEs - wlNcs T To v, PHASE 28 - 4,h certifici:lt Page 2 of4 -f., 12,'Shanlai', New Pandil Colony, Behind La ? unil, 0 inesh Chandr a Rai llledicals, Gangapur Road, Nashik 422 005. Ph 91-253-2316a461 2315672 | +9194227 47122 B.E. (CrVrL), AMtE, LM(pVAt), LM(AGCE) punitrai@gmail.com, pdcrycmou@gmail.c, www.pdcrconsultants.com PROJECT MANAGEMENT CONSULTANT. CHART RED ENGR., PROFESSIONAL ENGR..CONSULTIN( ENGINEER. B UIL o ING PLANNE R OUANTITY SURVEYOR & VALUER Building: PARKSYDE HOMES - WINGS T TO V, PHASE 28, BUILDING -U Sr, Particulars Amounts No I Total Estimated cost ofthe building Rs. 7,66,08,000/- as on 30/1 l/2018 ,) Cost incurred as on 30 /71/2078 (based on the Estimated cost ) Rs. 7 ,07 ,7 3 ,7E91- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 9234 o/o 4 Balance Cost to be Incurred Rs.58,34,211l- (Based on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on 30/11/2018 not included in I the Estimared Cost (Annexue A) Building: PARKSYDE HOMES - WINGS T TO V, PHASE 28, BUILDING -V Sr. Particulars Amounts No I Total Estimated cost ofthe building Rs. 7,56,08,000/- as on 30/l l/2018 2 Cost incurred as on 30 /77/2078 (based on the Estimated cost ) Rs. 7 ,51 ,97 ,4721- 3 Work done in Percentage (as Percentage ofthe estimated cost ) 98.16 0/o 4 Balance Cost to be Incurred Rs.14,10,528/- (Based on Estimated Cost) 5 Cost Incurred on Additional/Extra Items as on 30/11/2018 not included in the Estimated Cost (Annexure A) TABLE B Sr. Particulars Amounts No I Total Estimated cost ofthe Internal and External Rs. 4,7 4,7 6,400 / - Development Works including amenities and Facilities in the layout as on30l11/2018 date ofRegistration is // 0+/08/20't7 PARKSYDE HOMES - WINGS T T0 V, PHASE 28 - 4th Certificate Page 3 of4 w\,ty 12, Shantal , New Pandil Colony, Behind La l\Iedic€ls, Gangapur Road, Nashik 422 005 Ph. 91 253 2316446 I 23 15672 | +sts.4-227 47122 B.E. (CtVtL), AtUtE, LM(pVAt), LM(ACCE) pLnilrai@gnail com pdcrycmou@gmai.co www.pdcrconsultants.com PROJECT MANAGEITiENT CONSULTANT, CHARTERED ENGR., PROFESSIONAL ENGR.,CONSULTIN( ENGINEER. BUILDING PLANNER. QUANTITY SURVEYOR & VALUER 2 Cost incurred as on 30/11/2018 (based on the Estimated cost ) Rs. 4,33,90,297 /- J Work done in Percentage (as Percentage ofthe estimated cost ) 90.63 o/o 4 Balance Cost to be Incurred Rs.44,86,103/- (Based on Estimated Cost) 5 Cost lncurred on Additional/Extra Items as on 30/11l2018 not included in Rs. the Estimated Cost (Annexure A) Yours Faithfully I P,. t<- i.\"\P- Signature ofEngineer (License No.157l PARKSYDE HOMES - WINGS T TO V, PHASE 28 - 4th Certificate Page 4 of4