9E io -r- ",o ]J r_ ($- -}ltr -n archrtecL5 EN uf0an ?talner5 X> tnCertoa AeStqnet9 $; a??rovea valvef9 Annexure B FORM 2 lsee Regulation 3l ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of ongoing project and for withdrawal of Money from Designated Accoun!project Wise) Date; to. Unity Developers Aurangabad, MAHARASHTRA,43l 001 Subject: Certificate of Cost Incurred for Development of PMAY U Tisgaon 227 B having MahaRERA Registration Number P51500080093 (Only Applicable after project Registartion) being developed by Unity Developers sh, l/We Surve Samarth Chandrakant have of Certifying Estimated Cost for PMAY U Tisgaon 227 B having MahaRERA Regisiration Number p51500090093 (Only Applicable after project Registration, being developed by Unity Developers ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external.works of the project as per specifications mentioned in agreements of sale. our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entjre work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption ofthe cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analvsis grven to us. 3 We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 64167 411269.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) /Wing(s)/ Layout /Plotted bevelopment from the Chhatrapati Sambhajinagar Municipal Corporation being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. 4.The Estimated Cost incured till date is calculated at Rs. 9883507.20 (Total of Table A and B).The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The proportionate Complition of internal & external works, as per specification mentioned ln agreement of sale, of the Project is estimated at Rs 64157527761,80 (Total of Table A and B) 6. I cerlify that the Cost of the Civil, MEP and allied works the for ihe apartments and proportlonale ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A tsuilding/ Wing /Layout Plotted Development bearing Number :BLDG-A1A2iNA Sr. No. Particulars 1 Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted Development as on date of Reoistration is 2 0 Cost incurred as on date of cediflcate 3 Work done in Perceniaqe (as Percentaqe of the estimated cost) c 4 Balance Cost to be Incurred**(Based on Estimaied Cost) 2555592576.00 5 Cost Incurred on the Add itional/Extra items not included in the 0 Estimaled Cost (Table-C) Build Plotted Development bearing Number :BLDG-A3A4/NA Sr, No, Particulars Amount (ln Rs.l Total Estimated Cost of the Building/vving/Layout 2555592576.00 Plotted Develooment as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaoe of the estimated cosl) 0 4 Balance Cost to be lncurred**(Based on Estlmated Cost) 2555592576.00 5 Cost Incurred on the Add ition a l/Extra items not included in the 0 Estimaled Cost (Table-C) Plotted Development bearing Number :BLDG-ASAOiNA 1 Total Estimated Cost of the Building/Wingi Layout 2555592576.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificale 3 Work done in Percentaoe (as Percentaoe of the estimaied cost) 0 - 4 Balance Cost to be lncurred "(Based on Estimated Cost) 2555592576.00 5 Cost lncurred on the Add ition allExtra items not included in the 0 Esiimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A7A8/NA Sr. No. Particulars Amount (ln Rs.l 1 Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted Develooment as on date of Reoistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaoe (as Percentaoe of ihe estimated cost) 0 ^ Balance Cost to be Incurred*.(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Add ition allEx1ra items not included in the 0 Estimated Cost (Table-C) Plotted Development bearing Number :BLDG-A9A10/NA 1 Total Estimated Cost of the Buildingl/Ving/Layout 2555592576.00 Plotted Develooment as on date of Reoistration is 2 0 Cost incurred as on date of cediflcate 3 Work done in Percentaoe (as Percentaoe of the estimated cosl) 0 4 Balance Cost to be lncurred *- (Based on Estimated Cost) 2555592576.00 Particulars Amount iln Rs.) 5 Cost Incurred on the Add ition a l/Extra items not included in the 0 Estimated Cost (Table-C) Build Plotted Development bearing Number :BLDG-A1 1A12lNA Particulars 1 Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted Develooment as on date of Reoistration is 2 2965052.16 Cost incurred as on date of certificate 3 Work done in Percentaqe fas Percentaoe ofthe estimated cost) 12 4 Balance Cost to be Incurred**(Based on Estimated Cost) 2552627 523 .84 5 Cost lncurred on the Add ition a l/Extra items not included in the 0 Estimated Cost fTable-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A'134 14lNA Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/VVing/Layout 2555592576.00 Plotted Developmeni as on date of Reqistration is 2 3953402.88 Cost incurred as on date of certificate 3 Work done in Percentaoe (as Percentaoe of the estimated cost) .15 4 Balance Cost to be Incurred**(Based on Estimated Cost) 2551639173.12 5 Cost Incurred on the Add itlonal/Extra items not included in the 0 Estimated Cost (Table-C) Build Plotted Development bearing Number :BLDG-A15A'1 6/NA 1 Tolal Estimated Cost of the Building/Wingi Layout 2555592576.00 Plotted Development as on date of Reqistration is 2 1482526.08 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimaied cost) .06 4 Balance Cost to be Incurred"*(Based on Estimated Cost) 2554110049.52 5 Cost Incurred on ihe Add ition a l/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A'17A18iNA 1 Total Estimated Cost of the BuildingA/Ving/Layout 2555592576,00 Plotted Development as on date of Reqistralion is 2 1482526.08 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaoe of the estimated cost) .06 4 Balance Cost to be lncurred*-(Based on Estimated Cost) 2554110049.92 5 Cost Incurred on the Ad d ition allExtra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A19A20/NA Sr. No. Particu lars 1 Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be Incurred-'(Based on Estimated Cost) 2555552576.00 5 Cost Incurred on the Add iiiona I/Extra items not included in the 0 Estimated Cosi (Table-C) bearing Number :BLDG-A21 A22lNA Sr. No. Particulars Amount (ln Rs-) 4 Balance Cost to be Incurred*.(Based on Estimaied Cost) 255559257 6 .00 5 Cost Incurred on the Add itiona l/Extra items not included in the 0 Estimated Cost (Table-C) Build Plotted Development bearing Number :BLDG-A23AJ4 INA Total Estimated Cost of the Building/\ivjngi Layout 2555592576.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe ofthe estimated cost) 0 4 Balance Cost to be Incu rred-" (Based on Estimated Cost) 2555592576.00 5 Cost lncurred on the Add itiona l/Extra items not included in the 0 Estimated Cost (Table-C) Wing /Layout Plotted Development bearing Number :BLDG-A25A26/NA Particulars Amount (ln Rs.) 1 Toial Estimated Cost of the Building/vving/Layout 2555592576.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certiflcate 3 Work done in Percenlaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be Incurred"(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Add itlonal/Extra items not included in the 0 Estimaied Cost (Table-C) Building/ Wing /Layout Plotted Developmeni bearing Number :BLDG-A27A28/NA 1 Total Estimated Cost of lhe Building/Wing/Layout 2555592576.00 Ploited Development as on date of Reoistration is ? 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaoe of the estimated cost) 0 4 Baiance Cost to be Incurred^'(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Add ition al/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A29A30/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Piotted Development as on date of Reoistration is 2 0 Cost incurred as on date of certiflcate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cosl) 2555592576.00 5 Cost lncurred on the Add ition a l/Extra items not included in the 0 Estimated Cost (Table-C) Wing /Layout Plotted Development bearing Number :BLDG-A31A32/NA Sr. No. Particulars Amount (ln Rs,) 1 Total Estimated Cost of the Building/]iving/Layout 2555592576,00 Plotted Develooment as on date of Reoistration is 2 0 Cost incurred as on dale of certificate 3 Work done in Percentaoe (as Percentaoe of the estimated cost) 0 4 Balance Cost to be lncurred'.(Based on Estimareo Cost) 2555592576.00 5 Cost lncurred on the Add itiona l/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing ilayout Plotted Development bearing Number :BLDG-A33A34iNA 1 Total Esiimated Cost of the Building,4/Ving/Layout 2555592576.00 Plotted Develooment as on date of Reqistration is 2 0 Cost incurred as on date of certificate Sr. No. Amount (ln Rs.) 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 255559257 6 .00 5 Cost Incurred on the Addilional/Extra items not included in the 0 Estimated Cost (Table-C) Buildingi Wi ng /Layout Plotted Development bearing Number :BLDG-A35A36/NA Sr. No. Total Estimated Cost of the BuildingA,\/ing/Layout 98292022.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cosi to be Incurred**(Based on Estimated Cost) 98292022.00 5 Cost Incurred on the Ad d ition allExtra items not included in the 0 Estimated Cost fTable-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A37A38/NA Particu lars 1 Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted Develooment as on date of Reoistration is 2 0 Cost incurred as on date of cedificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Ad d ition a l/Extra items not included in the 0 Estimated Cost fTable-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A39A4O/NA . Particulars Amount (ln Rs.) 1 Total Estimaled Cost of the Building/l/Vingi Layout 2555592576.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaoe (as Percentaqe of ihe estimated cost) 0 4 Balance Cost to be Incurred..(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Add ition allExtra items not included in the 0 Esiimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A4'1A42/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Buildino,A/Vino/Lavout 2555592576.00 Plotted Develooment as on date of"Reois"tratiirn is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaoe (as Percentaoe of the estimated cost) 0 4 Balance Cost to be Incurred.*(Based on Eslimated Cost) 2555592576.00 5 Cost Incurred on the Add ition allExtra items not included in the 0 Estimated Cost (Table-C) Buildingi Wing /Layout Plotted Development bearing Number :BLDG-A43A44/NA Particulars 1 Total Estimated Cost of the Building/r'Ving/Layout 2555592576.00 Plotted Develooment as on date of Reoistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaoe (as Percentaoe of the estimated cost) 0 4 Balance Cost to be Incurred*.(Based on Estimated Cost) 2555592576.00 5 Cost lncurred on the Add ition a l/Extra items not included in the 0 Estimaied Cost (Table-C) Building/ Win g /Layout Plotted Development bearing Number :BLDG-A45A46i NA Sr. No. Particulars Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted Development as on date of Reoisiration is Sr. No. 'AinoUht {ln Rs.} 2 0 Cost incurred as on date of certificate 3 Work done in Percentaoe (as Percentaoe of the estimated cost) 0 4 Balance Cost to be Incurred-'(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Ad d ition allExtra items not included in the 0 Estimated Cost fTable-C) Building/ Wing ilayout Plotted Development bearing Number :BLDG-A47A48iNA I Total Estimated Cost of the BuildingAffing/Layout 2555592576.00 Plotted Develooment as on date of Reoistration is Cost incurred as on date of certificate 0 3 Work done in Percentaqe (as Percentaoe of the esiimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Addition allExtra items not included in the 0 Estimated Cost (Table-C) Plotted Development bearing Number : BLDG-A49A50/NA 1 Total Estimated Cost of the Building/VVing/Layout 2555592576.00 Plotied Develooment as on date of Reoistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percenlaqe of the estimaied cost) 0 4 Balance Cost to be lncurred".(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Add itiona l/Extra items not included in the 0 Eslimated Cost (Table-C) Building/ Wing /Layout Plotted Developmeni bearing Number :BLDG-As1A52/NA 1 Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted Develooment as on date of Reoistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaoe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Add itio n allExtra items not included in the 0 Estimated Cost (Table-C) Table B Internal and External Development Works in resoect of the Reqistered Phase Anlqqnt.(h.Rs;):.. r .. .. 1 Total Estimated Cost of the Building/Wing/Layout 179304847.00 Ploited Develooment as on date of Reqistration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentaoe (as Dercentaoe of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 179304847 .00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) Yours Faithfully SURVE SAMARTH CHANDRAKANT Signature & Name (lN BLOCK LETTERS) with Stamp of Engineer [Not Less than bachelor's Degree Holder or equivalent as per Scction 2(u) of thc Act] Local Authority license no. (if applicable) Date of Certificate: Agreed and Accepted by: .The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as '1 per specifications mentioned in agreement of sale. 2.(.) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor,whose certificate of In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (.) and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (.). 3.(".) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalalion of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4.All components of work with specifications are indicative and not exhaustive 5.Please specify if there are any deviations / qualifications. Example: Any devialions in input material used from specifications in agreement of sale. TABLE C List of Extra/AdditionaUDeleted ltems considered in Cost. (which were not part of the original Estimate of Total Cost)