",o .lJ g_ r$- !r: archtt.ects 0foan Ptannefs x] "o tnLeatof de5tqnef9 a??rovea vatv ef9 Annexure B FORM 2 lsee Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Regisiration of Ongoing ProJect and for withdrawal of Money from Designated Account-Project Wise) Date: to. Unity Developers Auran gabad, MAHARASHTRA,43l 001 Subiect: Certificate of Cost Incurred for Development of PMAY U Tisgaon 227 B having MahaRERA Registration Number P51500080093 (Only Applicable after project Registartion) being developed by Unity Developers Sir, lA/Ve Surve Samarth Chandrakant have of Certifying Estimated Cost for PMAY U Tisgaon 227 B having MahaRERA Registratlon Number P51500080093 (Only Applicable after proJect Registration, being developed by Unity Developers ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption ofthe cost of material,labour and other inputs made by developer,and the site inspection carried oui by us to ascertain / confirm the above analysis grven to us. 3. We estimate Toial estimated the Cost of completion of thc aforesaid project under reference at Rs. 64167411269.00 (Total of Table A and B) at the time of Registration. The estimated Total cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certiflcate for the Buildlng(s) /vving(s)/ Layout /Plotted Development from ihe Chhatrapati Sambhaiinagar Municipal Corporation being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. cost incured till date is calculated at Rs. 76667777.28 (Total of Table A and B).The amount of is calculated on the basis of inPut used and unit cost of these items. .'-..-- ofthe apartments and . . of the Civil, MEP r cfiEtdn 6uPcf I rF #*jh - flfian€iEad-D,tm.E,J Fh.r OZ4d,-E32F ra?csS99 @6meil.cont proportionate Complition of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs 64090743491,72 (Total of Table A and B) 6. I certify that the Cost of the Civil, IVIEP and allied works the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A Build Plotted Development bearing Number :B LDG-A142/NA Sr, No. Particulars Amount (ln Rs.) I Total Estimated Cost of the Building/Wing/Layout 2555592576.00 Plotted DeveloDment as on date of Reoistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 2555592576.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A3A4/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimaied Cost of the Building/\/Ving/Layout 2555592576.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 2555592576.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Build ingi Wing /Layout Plotted bearl Number :BLDG-A546/NA Sr. No. Particulars Amount (ln Rs.) 'l Total Estimated Cost of the Bu ild ing/Wing/Layout 2555592576.00 Plotted Development as on date of Registration is 2 0 Cost incurred as on date of certiflcate 3 Work done in Percentage (as Percentage of the estimated cost) 0 Balance Cost io be lncurred**(Based on Estimated Cost) 2555592576.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A7A8/NA Sr, No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of ihe Building/\Mng/Layout 2555592576.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certiflcate 0 3 Work done in Percentage (as Percentage of the estimated cost) 0 A Balance Cost to be Incurred**(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Bu Plotted Development bearing Number :BLDG-AgA1 o/NA Sr. No. Particulars Amount {ln Rs.) 1 Total Estimated Cost of the Building/VVing/Layout 2555592576.00 Plotted Development as on date of Registration is' ^qa-.a'\. Cost incurred as on date of certificate 0 (rl 'iJ€.'-\ a"' 3\ Work done in Percentage (as Percentage of the estimated cost6El 'F\---s-&r- 0 qi .1! ,F;ft ig, i,it.t-ia Balance cost to be Incurred.*(Based on Estimated Cost) //tZ;a{\O\\ 2555592576.00 -::!2 il o rN.---T z*[ r&' :1i",op/v)-::' iwl Sr. No. Particulars Amount (ln Rs.) 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing i Layout Plotted bearing Number :BLDG-A1 141 2/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wng/Layout 2555592576.00 Plotted Development as on date of Registration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be Incurred**(Based on Estimated Cost) 2555592576.00 5 Cost lncurred on ihe Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wng /Layout Plotted Development bearing Number :BLDG-A13A14/NA Sr, No. Particulars Total Estimated Cost of the Building/VVing/Layout 2555592576.00 Plotted Development as on date of Registration is a 0 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 0 Balance Cost to be Incurred**(Based on Estimated Cost) 2555592576.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing Plotted Development bearing Number :BLDG-A1 5A1 6/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wng/Layout 2555592576 .00 Plotted Development as on date of Registration is 2 38333888.64 Cost incurred as on date of certiflcate 3 Work done in Percentage (as Percentage of ihe estimated cost) 1.50 4 Balance Cost to be Incurred**(Based on Estimated Cost) 2517258687 .36 5 Cost Incurred on the Additional/Extra items not included in the 0 tsslmateo uosl { I aote-u ) Building/ Wng /Layout Plotted beaflng Nu mber:BLDG-A17A18/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Bu ilding/Wng/Layout 2555592576.00 Plotted Development as on date of Registration is 2 38333888.64 Cost incurred as on date of certiJicate 3 Work done in Percentage (as Percentage of the estimated cost) 1.50 Balance Cost to be lncurred**(Based on Estimated Cost) 2517258687 .36 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plofted Development bearing Number :BLDG-A1942O/NA Sr, No. Particulars Amount (ln R€.) 1 Total Estimated Cost of the Building/lving/Layout 2555592576.00 Plotted Development as on date of Registraiion is 0 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimaied cost) 0 j 2555592576.00 Balance Cost to be lncurred**(Based on Estimated Cost) 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :BLDG-A21A22/NA Sr. No. Particulars Amount (ln Rs.) Total Estimated Cost of the Building/Wng/Layout 2555592576.00 s' $C,=1'.. Plotted Development as on date of Registration is .z Et ci 'iil Cost incurred as on date of certificate A> ffift