0 -"- ;)n val- u' tn ;_ ($- -Vtr archtteats uroan ?tannefS X> tnYertor 4eat4nef5 -io ap?roved valv e.rs Annexure B FORM 2 lsee Regulation 3l ENGINEER'S CERTIFICATE (To be submitted ai the time of Registration of Ongoing Project and for withdrawal of Money from Designated AccountProject Wse) Date: To, Sahakar JV Aurangabad, MAHARASHTRA,43l 001 Subject: Certiflcate of Cost Incurred for Development of PMAY U Tisgaon 225 B having MahaRERA Regisiration Number P51500079996 (Only Applicable after project Registartion) being developed by SahakarJV Sir, l^r'Ve Surve Samarth Chandrakant have of Certifying Estimated Cost for PMAY U Tisgaon 225 B having MahaRERA Registration Number P51500079996 (Only Applicable after projeci Registration, being developed by Sahakar JV ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyof appointed by Developer/Engineer, the assumption ofthe cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis grven to us. 3. We esiimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 1030137571.00 (Total of Table A and B) at the time of Registraiion. The estimated Total Cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of ihe apartments and proportionate completion of iniernal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certiflcate for the Building(s) Layout /Plotted Development from the Chhatrapati ^/vlng(s)/ Sambhajinagar Municipal Corporation being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. Cost incured till date is calculated at Rs. 50014964.70 (Total of Table A and B).The amount of is calculated on the basis of input used and unit cost of these items 3^\tl-t- ,n of the Civil, MEP of the aoartments and ) dfidten ;uFef mr ddorryi ilrE'qibid€.{m,s J ph.r OE4O-EP rrc.e ssoc rates99I @gmarl.com proportionate Complition of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs 980122606,30 (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A Buildi Wrng /Layout Plotted bearing Number :A9-A1 0/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wng/Layout 93660980.00 Plotted Development as on date of Reoistration is 2 Cost incurred as on date of certiflcate 6556268.60 3 Work done in Percentage (as Percentage of the estimated cost) 7.00 4 Balance Cost to be Incurred*"(Based on Estimated Cost) 87104711.40 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :A1 '1-A12lNA Sr. No. Particu lars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wng/Layout 93660980.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certlficate 1966881 .00 3 Work done in Percentage (as Percentage of the estimated cost) 2.10 4 Balance Cost to be Incurred*'(Based on Estimated Cost) 91694099.00 5 Cost Incurred on the Additional/Extra items not included in the c Esiimated Cost (Table-C) Building/ Win Plotted Development bearing Number :A13-A14/NA Sr, No, Particulars 1 Total Estimated Cost of the Bu ilding/VVing/Layout 93660980.00 Plotted Development as on date of Registration is 2 1966881.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 2.10 4 Balance Cost to be Incurred**(Based on Estimated Cost) 91694099.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plofted Development bearing Number :A15-A16/NA Sr. No, Particulars Amount (ln Rs.) Total Estimated Cost of the Building/Wng/Layout 93660980.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 1966881 .00 3 Work done in Percentage (as Percentage of the estimated cost) 2.10 4 Balance Cost to be Incurred**(Based on Estimated Cost) 91694099.00 5 Cost Incurred on the Additional/Extra items nol included in the Estimated Cost (Table-C) Building/ Wi Plotted Development bearing N umber :A'l 7-A1 8/NA 3s-ili6 Sr. No. Particulars 5 Cosi Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :A1 9-A2o/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 93660980.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certiftcate 7961 183.00 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 8.50 4 Balance Cost to be Incurred**(Based on Estimated Cost) 85699797.00 5 Cost Incurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number:A1-A2INA Sr. No. Particulars 1 Total Estimated Cost of the Bu ildingA/Ving/Layout 93660980.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certiflcate 6556268.60 3 Work done in Percentage (as Percentage of the estimated cost) 7.00 Balance Cost to be Incurred**(Based on Estimated Cost) 87 104711 .40 5 Cost lncurred on the Additional/Extra items not included in the 0 Esiimated Cost fTable-C) Building/ Wing /Layout Plotted Development bearing Number :A3-A4/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cosi of the Building/Wing/Layout 93660980.00 Plotted Development as on date of Registration is 2 Cosi incurred as on date of certificate 6556268.60 3 Work done in Perceniage (as Percentage of the estimated cost) 7 .OA 4 Balance Cost to be Incurred**(Based on Estimated Cost) 87104711.40 5 Cost Incurred on the Addltional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number:A5-A6/NA Sr, No, Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/VVing/Layout 93660980.00 Plotted Development as on date of Registration is 2 Cost incurred as on date of certificate 6556268.60 3 Work done in Percentage (as Percentage of the estimated cost) 7 .OO Balance Cost to be Incurred**(Based on Estimated Cost) 87104711.40 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wng /Layout Plotted Development bearing Number :A7-A8/NA Sr. No. Particulars Amount {ln Rs.} 1 Total Estimated Cost of the Building/Wing/Layout 93660980.00 Plotted DeveloDment as on date of Reqistration is 2 Cost incurred as on date of certificate 1966881 .00 3 Work done in Percentaqe (as Percentage of the estimated cost) 2.10 4 Balance Cost to be Incurred**(Based on Estimated Cost) 91694099.00 5 Cost Incurred on the Additional/Extra iiems not included in the 0 Estimated Cost (Table-C) Table B Internal and External Development Works in respect of the Registered Phase 1 Total Estimated Cost of the Building/Wing/Layout 93527771.OO Plotted Development as on date of Registration is Cost incurred as on date of certificate 0 3 Work done in Percentage (as percentage of the estimated cost) 0 Balance Cost to be Incurred.-(Based on Estimated Cost) 93527771 .O0 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) Yours Faithfully I l1>7 SURVE SAfuIARTH CHANDRAKANT Signature & Name (lN BLOCK LETTERS) Engineer [Noi Less than bachelor's Degree Holder or equivalent as per Scction 2(u) of thc Act] Local Authority license no. (if applicable) Date of Certificate: Agreed and Accepted by: <^Iu.- Signature of Promoter Name: Sahakar JV Date: 1.The scope of work is to complete Registered Real Estate Prolect as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2.(.) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor,whose certiflcate of In case of independent quantity surveyor being appointed by Developer, the name has io be mentioned at the place marked (.) and in case quantiiy are being calculated by offlce of Engineer,the name of the person in the offlce of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked ("). 3.(**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Prolect will result in amendment of the cost incurred / to be incurred. 4.All components of work with specifications are indicative and not exhaustive 5.Please speciry if there are any deviations / qualiflcations. Example: Any deviations in input material used from specifications in agreement of sale. TABLE C List of Extra/Additional/Deleted ltems considered in Cost. (which were noi part of the original Estimate of Total Cost)