Architects lnterior Designers Project Consultants A Synorgy croup Company Annexure B FORM 2 [see Regulation 3] ENGINEER'S CERTIF ICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Desi gnated Account-Project Wse) Date:2510412026 To, M/S MSM lnfra Aurangabad, MAHARAS HTRA,431 005 Subject: Certificate of Cost lncurred for Development of Rajgad-Swaraj Nagar Situated at Gut No. 02 (Part), Nanakwadi, Chhatrapati Sambhajinagar at Nanakwadi, Aurangabad, Aurangabad, 431008; having MahaRERA Registration Number P51500078515 being developed by M/S. MSM lnfra Sir, lAffe Er. Milind Wadekar have of Certifying Estimated Cost for Rajgad-Swaraj Nagar Situated at Gut No. 02 (Part), Nanakwadi, Chhatrapati Sambhajinagar at Nanakwadi, Aurangabad, Aurangabad, 431008; having MahaRERA Registration Number P51500078515 being developed by M/S. MSM lnfra 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completign of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption ofthe cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total estimated Cost of completion of the aforesaid project under reference as Rs. 21,99,69,000.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost of-project is with reference to the Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) Affing(s)/ Layout /Plotted Development from the Town Planning itlunicipal Corporation Chhatrapati Sambhajinagar being the Planning Authority under whose jurisdiction the aforesaid pro1ect is being implemented. 4.The Estimated Cost incurred till date is calculated as Rs. 70,09,000.00 (Total of Table A and B).The amount of Estimated Cost incurred is calculeted on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied uorks for completion of the apartments and proportionate Completion of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs. 21,29,60,000.00 (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied vrrcrks the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A (JAN TO MARGH 2026) Building/ wing /Layout Plotted Development bearing Number :R.H. A-01 To R.H. A-11 Sr. No. Particularc Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 1,90,94,000.00 Plotted Development as on date of-Regisirati6rn is 2 Cost incurred as on date of certificate 00.0c 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1,90,94,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.0( Estimated Cost (Table-C) Building/ wing /Layout Plotted Development bearing Number :R.H. B-01 To R.H. B-11 Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Building/Wing/Layout 1,90,94,000.00 Plotted Development as on date of Regislration is 2 Cost incurred as on date of certificate 00.0( 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred*"(Based on Estimated Cost) 1,90,94,000.00 5 Cost lngurred on the Additional/Extra items not included in the 0.0( Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number:R.H. C-01 TO R.H. C-15 Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 2,60,58,000.00 Plotted Development as on date ofhegisiration is 2 Cost incurred as on date of certificate 29,32,000.00 3 Work done in Percentage (as Percentage of the estimated cost) 11.25Yr 4 Balance Cost to be lncurred*.(Based on Estimated Cost) 2,31,26,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.00 Estimated Cost (Table-C) Building/ wing /Layout Plotted Development bearing Number:R.H. D-01 To R.H. D-1s Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 2,60,58,000.00 Plotted Development as on date of Registrati6n is 2 Cost incurred as on date of certificate 29,32,000.00 3 Work done in Percentage (as Percentage of the estimated cost) 11.25Yt 4 Balance Cost to be lncurred**(Based on Estimated Cost) 2,31,26,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.00 Est i m;fit-$at{Ta ble-C ) s-':;i-\ r) Building/ Wing /Layout Plotted Development bearing Number:R.H. E-01 TO R.H. E-16 Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 1,95,44,000.00 Plotted Development as on date of Registration is 2 00.0( Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1,95,44,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.0( Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number:R.H. F-01 TO R.H. F-16 Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 1,95,44,000.00 Plotted Development as on date of Registration is 2 00.0( Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1,95,44,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.0( Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number:R.H. G-01 TO R.H. G-15 Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 2,60,58,000.00 Plotted Development as on date of Registration is 2 00.0( Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred**(Based on Estimated Cost) 2,60,58,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.0c Estimated Cost (Table-C) Building/ Wing /Layoui ptotteO Development bearing Number :R.H. H-01 TO R.H. H-04 Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 69,96,000.00 Plotted Development as on date of Registration is 2 00.0c Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred**(Based on Estimated Cost) 69,96,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.0( Estimated Cost (Table-C) Plotted Dev Number:R.H. l-01 TO R.H. l-23 Sr. No. Particularc Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 2,80,04,000.00 Plotted Development as on date of Reqistration is 2 00.0( Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred**(Based on Estimated Cost) 2,80,04,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.0( Esti rryile*Sqgt (Table-C) ffi,sr Ell]qLngl Wing /Layout Plotted Development bearing Number:COMMERCTAL BUtLtDtNG Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the Buitding/Wing/Layout 1,25,99,000.00 Plotted Development as on date ofRegislratiirn is 2 Cost incurred as on date of certificate 00.0( 3 Work done in Percentage (as Percentage of the estimated cost) 0.0( 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1,25,98,000.00 5 Cost lncurred on the Additional/Extra items not included in the 0.0( Estimated Cost (Table-C) Table B (JAN TO MARGH 2026) Internal and External Devellrpment works in respect of the Registered phase Sr. No. Particulars Amount (ln Rs.) (r) 1 Total Estimated Cost of the BuitdingA//ing/Layout 1,69,21,000.00 Plotted Development as on date ofRegislrati6n is 2 Cost incurred as on date of certificate 11,46,000.00 3 Work done in Percentage (as percentage of the estimated cost) 6.75o/o 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1,57,75,000.00 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) 0.00 Overaf l proiect completion is 3.20% &6.75% for internal & externa! development work. ET. MILIND WADEKAR Signature & Name (lN BLOCK LETTERS) with Stamp of Engineer [Not Less than bachelor's Degree Holder or equivalent as per Section 2(u) of the Act] Local Authority license no. MGB/R/2019/APL/OO26O (if appticabte) by: Signature of Promoter Name: M/S MSM lnfra Date: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2.(.) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor,whose certificate of ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (*) and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3.(..) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, anydeviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. +.All components of work with specifications are indicative and not exhaustive S.Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLE C (JAN TO MARCH 2026) List of Extra/Additional/Deleted ltems considered in Cost. (which vlere inal Estimate of Total Cost) fs[drr \\ el#*