Architects lnterior Deslgners Project Consultants A Syn@fgy Group Company Annexure B FORM 2 [see Regulation 3] ENGI N EER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-Project Wise) oate:@(/6lleoZ< To, M S M lnfra Aurangabad, MAHARASHTRA,431 005 Subject: Certificate of Cost lncurred for Development of Rajgad- Swaraj Nagar having MahaRERA Registration Number P51500078515 (Only Applicable after project Registartion) being developed by M S M lnfra Sir, l/We ER Milind Wadekar have of Certifying Estimated Cost for Rajgad- Swaraj Nagar having MahaRERA Registration Number P51500078515 (Only Applicable after project Registration, being developed by M S M lnfra ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor' appointed by Developer/Engineer, the assumption ofthe cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 219969000.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) AlVing(s)/ LayoLrt /Plotted Development from the Town Planning Authority, Municipal Corporation, Chhatrapati Sambhaji Nagar being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. 4.The Estimated Cost incured till date is calculated at Rs. 3401000.00 (Total of Table A and B).The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. Srgn 5. The Balance Cost of Comp and Allied works for completion of the apart M. Wadckat proportionate Complition of i ks, as per specification mentioned in agre t9/APUoo Nishigandh-C,DishaSrushti,Opp.HotelAtithi,RanairQ6r, .Ia.Sd,Chtffdhnbhajinagar,Maharashtra-431005e+91 240 24516'15x' $+x Project is estimated at Rs 216568000.00 (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A Building/ Wing /Layout Plotted Development bearing Number :Row House A-01 to A-11/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 1 9094000.00 Plotted Development as on date of Registration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaoe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1 9094000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Plotted bearing Number :Row House B-01 to B-11/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 1 9094000.00 Plotted Develooment as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) I 9094000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) P otted Number:Row House C-01 to C-1s/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 26058000.00 Plotted Develooment as on date of Reqistration is 2 1427000.00 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 548 4 Balance Cost to be lncurred**(Based on Estimated Cost) 24631000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :Row House D-01 to D-1s/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 26058000.00 Plotted Development as on date of Reqistration is 2 1427000.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentaqe of the estimated cost) 5.48 4 Balance Cost to be lncurred**(Based on Estimated Cost) 24631 000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number :Row House E 01 to E 16/NA Sr. No. Particulars Amount (!n Rs.) 1 Total Estimated Cost of the BuildingAlVing/Layout 19544000.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as.P,eicentaqe of the estimated cost) 0 4 1 9544000.00 5 Cost lncurred on t items not included in the Estimated Cost (Tab >rr/ o dre f5 E. F.{lrl ir:iri i,irr, r ?60 Building/ Wing /Layout Plotted Development bearing Number:Row House F-01 to F-16/NA Sr. No. Particulars Amount (ln Rs.) I Total Estimated Cost of the BuildingMing/Layout 1 9544000.00 Plotted Develooment as on date of Reoistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaoe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 19544000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Plotted Devel bearing Number:Row House G-01 to G-15/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingAlVing/Layout 26058000.00 Plotted Develooment as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 26058000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) /Layout Plotted Development bearing Number:Row House H-01 to H-04/NA Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 6996000.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done in Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 6996000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Plotted Development bearing Number:Row House l-01 to l-23lNA Sr. No. Particulars Amount (!n Rs.) 1 Total Estimated Cost of the BuildingMing/Layout 28004000.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work'done in Percentage (as Percentage of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 28004000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost (Table-C) Building/ Wing /Layout Plotted Development bearing Number .Commercial Sr. No. Particulars Amount (ln Rs.) 1 Total Estimated Cost of the BuildingAlVing/Layout 1 2598000.00 Plotted Development as on date of Reqistration is 2 0 Cost incurred as on date of certificate 3 Work done irt Percentaqe (as Percentaqe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1 2598000.00 5 Cost lncurred on the Additional/Extra items not included in the 0 Estimated Cost ffable-C) GD r r/"fl Page 3 of 5 Table B lnternal and External Development Works in of the Phase Sr. No. Particulars Amount (ln Rs.) {1) 1 Total Estimated Cost of the BuildingMing/Layout 16921000.00 Plotted Development as on date of Reqistration is 2 Cost incurred as on date of certificate 547000.00 3 Work done in Percentaqe (as percentaqe of the estimated cost) 3.23 4 Balance Cost to be lncurred**(Based on Estimated Cost) 1 6374000.00 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost ffablc -C) ER MILIND WADEKAR Signature & Name (lN BLOCK LETTERS) with Stamp of Engineer [Not Less than bachelor's Degree Holder or equivalent as per Scction 2(u) of thc Act] Local Authority license no. MCB/R/2019/APL/00260 (if applicable) Date of Certificate: 06/01/2026 Agreed and Signature of Promoter Name:MSMInfra Date: 06/01/2026 1.The scope of work'ls to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2.(.) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor,whose certificate of ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (.) and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (*). 3.(*.) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4.All components of work with specifications are indicative and not exhaustive 5.Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. Page 4 of 5 TABLE C List of Extra/Additional/Deleted ltems considered in Cost. (which were not part of the original Estimate of Total Cost) gtp Page 5 of 5