Pradeep V. Mote B.E.(CIVIL),Civil Engineer (Regd.No. STATE/R/2025/ APL/17672 Office: Shop No. 05, Plot No.215/216, Shankara Residency, Ulkanagari,Garkheda, Chhatrapati Sambhajinagar-431001. Mo.No.8855844438, Email: pradeepmote78@yahoo.com FORM-2 [see Regulation 3] ENGINEER'S CERTIFICATE Date: 16.07.2026 To, The M/s Sai Shraddha Builders Through Pro. Sajansing Motilal Jarwal Plot No 177, Waluj CIDCO Mahanagar-2, Golwadi-Tisgaon, CHh. Sambhajinagar. Subject: Certificate of Cost Incurred for Development of "Tirupati Vastu NX" having MahaRERA Registration Number. P51500077292 being developed by M/s Sai Shraddha Builders Sir 1. We/ Pradeep V Mote have undertaken assignment of certifying Estimated Cost for "Tirupati Vastu NX" having MahaRERA Registration Number P51500077292 Developed by M/s Sai Shraddha Builders works required for completion to the 2. We have estimated the cost of Civil, MEP and allied external works of the project as per apartments and proportionate completion of internal & cost calculations are based on the specifications mentioned in agreement of sale. Our estimated by the Developer / Consultants. reference drawings/plans made available to us for the projecttheunder entire work as calculated by Pradip V Mote The Schedule of items and quantity required for Surveyor* appointed by Developer/Enginee, the assumption of the cost of material. labour Quantity inspection carried out by us to ascertain/ confirm and other inputs made by developer. And the site the above analysis given to us. of the aforesaid project under reference at Rs. 3. We estimate Total Estimated Cost of completion Registration. The estimated Total Cost of project 45465000/- (Total of Table A and B) at the time of is with reference to the Civil, MEP and Allied works required for completion of the apartments and as per specifications mentioned in agreement proportionate completion of internal & external works, certificate / completion certificate for the of sale and for the purpose of obtaining occupation Development from the CIDCO being the Planning Authority building (s)/ Wing(s) / Layout Plotted implemented. under whose jurisdiction the aforesaid project is being at Rs. 39356875/- (Total of Table A and B). The date is calculated 4. The Estimated Cost Incurred till /services used and of Estimated Cost Incurred is calculated on the basis of input materials amount unit cost of these items. to the Cost of Completion of the Civil. MEP and Allied works for completion specificatións The Balance of internal & external works, as per and proportionate completion (Total of TabłeAand apartments in agreement of Sale of the Project is estimated at Rs. 6108125/- mentioned B). MEP and allied work for the apartments A/prket9ga 6. Icertify that the Cost of the Civil. tAềAfacsaidm in agreement of salf2025/APL mentioned Internal & External works, as per specifications is as given in Table A and B be /17672 , date of this certificate Project as completed on the SAMBHAJIN 67.26 37. :34 70.7 45.26 35. TABLE- A Building / Wing bearing Number - Building A Sr, no. Particulars Amounts in Lakhs 17250000.00 1. Total Estimated cost of the building / wing as on date of Registration is 16818750.00 2 Cost Incurred as on date of certificate (based on the Estimated cost) 97.50% 3. Work done in Percentage (as Percentage of the estimated cost) 4. Balance Cost to be Incurred (Based on Estimated Cost) 431250.00 Cost Incurred on Additional /Extra Items as on date of certificate not Rs. NIL 5 included in the Estimated Cost (TABLE -C) TABLE- A Building /Wing bearing Number- Building B Sr. no. Particulars Amounts in Lakhs 1 TotalEstimated cost of the building / wing as on date of Registration is 14650000.00 2 Cost Incurred as on date of certificate (based on the Estimated cost) 8973125.00 3. Work done in Percentage (as Percentage of the estimated cost) 61.25% 4. Balance Cost to be Incurred (Based on Estimated Cost) 5676875.00 Cost Incurred on Additional / Extra Items as on date of certificate not Rs. NIL 5. included in the Estimated Cost (TABLE -C) TABLE- A Building/Wing bearing Number - Building C Particulars Amounts in Lakhs Sr. no. 13565000.00 1. Total Estimated cost of the building / wing as on date of Registration is 13565000.00 2 Cost Incurred as on date of certificate (based on the Estimated cost) 100.00% 3 Work done in Percentage (as Percentage of the estimated cost) 4 Balance Cost to be Incurred (Basedon Estimated Cost) 00.00 Cost Incurred on Additional /Extra Items as on date of certificate not Rs. NIL included in the Estimated Cost (TABLE -C) RADEEP d Reg No.\ SAMBH INAS TABLE B Internal & External Development Works in Respect of the Registered Phase Sr. no. Particulars Amounts in Lakhs Total Estimated Cost of the Internal and External Development Works NIL 1. including amenities and Facilities in the layout as on date of Registration NIL 2. Cost Incurred on date of certificate NIL 3. Work done in Percentage (as Percentage of the estimated cost) NIL 4. Balance Cost to be Incurred (Based on Estimated Cost) Cost Incurred on Additional /Extra Items as on date of certificate not Rs. NIL 5. included in the Estimated Cost (TABLE -C) Yours Faithfully RADEEAReg No. *CH 2025/APL STATE/R/ /17672 Pradeep V. Mote tRAEngineer) Regd. Lic No. STATE/R/2025/ APL/17672 |Not Less than Bachelor's Degree Holder or equivalent as per Section 2(u) of the Act) Accepted by: DD M/s Sai Shraddha Builders Through Pro. Sajansing Motilal Jarwal Note: The scope of work is to complete Registercd Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. () Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor. whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity Surveyor being appointed by Developer, the name has to be mentioned at the place marked (*)and in case quantiy are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (") 3. (**)Balance Cost to be incurred 4 may vary from Difference between Total estimated Cost (1) And Actual Cost incurred (2) Due to deviation in quantity required/ escalation of cost etc. As this is an estimated cost. Any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred/ to be incurred. 5. Allcomponents of work with specifications are indicative and not exhaustive. 6. Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. Table C List of Extra/Additional/ Deleted Items considered in Cost (Which were not part of the original Estimate of Total Cost) Sr. No. List of Extra/Additional/ Deleted Items Amount (In Rs.) NIL 1. NIL NIL 2 NIL ADEEO Reg No. STATE/R/ m 2025/APL /17672 SAMBHAJINAS