SHRIPAD DESHMUKH AND ASSOCIATES ENGINEER'S AND CONSULTANT FORM-2 [. See Regulation 31 ENGINEERS CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated. account - Protect Wise) Date: 15/07/2025 To The Gopal Ajmera Cha. Sambhajinagar, 431010 Subject: Certificate of Cost [incurred for Development of [ABK Aurix ] having MahaRERA Registration Number P51500077895 (Only Applicable after project Registration) being developed by Mr. Gopal Ajmera [Promoter's Name) Sir, L ShripadDeshmukh have undertaken assignment of certifying Estimated Cost for having MahRERA Registration Number P51500077895 (only applicable after project Registration being developed by [Promoter's Name] 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal &external works of the project as per specifications mentioned in attachment of sale. Our estimated cost calculations are based on the available made available to us for the project under reference by the Developer | Consultants. The Schedule of items and quantity reuired for the entire work as calculated by Quantity surveyor* appointed by Developer Engineer. the assumption to the cost of material. labour and other inputs mad by developer. and the site inspection carried out by us to ascertain /confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 16,50,00,000/- (Total of Table A and B) at the time of Registration. The estimated Total Cost of Project is with references to the Civil, MUP and Allied works required for completion of the apartments and Proportionate complication of internal external works. As per specifications mentioned in agreement of sale and For the purpose of obtaining occupation certificate / completion certificate for the Building(s) / Wing(s) r Layout / Plotted Development from the being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. Er8.G. Deshmukh D.C.E., B.E.(Civi) Shripad Deshmukh and Associates, B-302, Space Olympia, Sutgirni Chowk, Garkheda, Sambhajinagar 431009 Contact: +919923410057 or Mail- deshmukhsg30@gmail.com A SHRIPAD DESHMUKH AND ASSOCIATES ENGINEER'S AND CONSULTANT 4. The Estimated Cost Incurred tilldate is calculated at Rs. 3,59,49,100/- (Total of Table A and B) the amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of this items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and Completion of internal &external works, as per specifications mentioned in agreement of sale, of the Project is estimated at Rs. 12,90,50,900/ (Total of Table A and B) 6. Icertify that the Cost of the Civil, MEP and allied work for the apartments and proportionate and internal & Extremal works, as per specifications merntioned in agreement of sale, of the aforesaid Project as completed on the date others certificate is as given in (Table A and B) below: TABLE-A-1 Building A Commercial Wing at bearing Number Gut No. 22, Shanoorwadi, Cha Sambhajinagar, called "ABK Aurix " Sr.no Particulars Amount (in Rs.) 1 Totalestimated Cost ofthe Building/Wing /Layout / 6,00,00, 000 Plotted Development as on date of Registration is 2 Cost increed as on date of certificate 3,11,21,200 Work done in Percentage (as Percentage of the 51.86% estimated cost) 4 Balance Cost to be incurred ** (Based on Estimated 2,88,78,800 Cost) 5 Cost Incurred on Additional /Extra items not included in the Estimalsd Cost (Table -C) TABLE-A-2 Building B1-B2 Residential Wing at bearing Number Gut No. 22, Shanoorwadi, Cha Sambhajinagar, called "ABK Aurix Sr.no Particulars Amount (in Rs.) 1 Total estimated Cost of the Building/MWing / Layout / 4,25,00,000 Plotted Development as on date of Registration is 2 Cost increed as on date of certificate 32,52,650 Work done in Percentage (as Percentage of the 7.65% estirmated cost) Balance Cost to be incurred** (Based on Estimated 3,92,47,350 Cost) 5 Cost Incurred on Additional /Extra items not included in the Estimalsd Cost (Table -C) ncE. avC Rasthmukh and Associates, B302, Space Olympia, Sutg1rni Chowk, Garkheda, Sambhaj1nagar 431009 Contact 91 9923410057 or Mail deshmukhsg 30@gmail com SHRIPAD DESHMUKH AND ASSOCIATES ENGINEER'S AND CONSULTANT TABLE-A-3 Building C1-02 Residential Wing at bearing Number Gut No. 22, Shanoorwadi, Cha Sambhajinagar, called "ABK Aurix " Sr.no Particulars Amount (in Rs.) 1 Total estimated Cost of the Building/Wing / Layout/ 4,25,00,000 Plotted Development as on date of Registration is 2 Cost increed as on date of certificate 3 Work done in Percentage (as Percentage of the 0% estimated cost) 4 Balance Cost to be incurred** (Based on Estimated 4,25,00,000 Cost) 5 Cost Incurred on Additional /Extra items not included in the Estimalsd Cost (Table -C) TABLE-B Internal &External Development Works in Respect of the Registered Phase Sr Particulars Amount (in Rs.) No 1 Total Estimated Cost of the Internal and External 2,00,00,000 Development Works including amenities and Facilities in 2 Cost incurred as on date of certificate 15,75,250 3 Work done in Percentage (as Percentage of the 7.87% estimated cost) 4 Balance Cost to be incurred** (Based onEstimated 1,84,24,750 Cost) 5 Cost Incurred on Additional /Extra items not included in the Estimated Cost (Table -C) Yours Faithfully, Agreed and Accepted, Er's. G.,Deshmukh D.C.E., B.E.(Civil) Engineer Signature of Promoter * Shripad Deshmukh Name: Gopal Balapraska Ajmera DCE Civil Engineer Date: 15/07/2025 Date: 15/07/2025 Shripad Deshmukh and Associates,B-302, Space Olympia, Sutgirni Chowk, Garkheda, Chh. Sambhajinagar 431009 Contact: +9199234 10057 or Mail- deshmukhsg 30@gmail.com SHRIPAD DESHMUKH AND ASSOCIATES ENGINEER'S AND CONSULTANT Note: 1The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. (-) Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor. whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (") and in case quantity are being calculated by office of Engineer, the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (") 3. (**) Balance Cost to be incurred (4) may vary from Diference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required | escalation of cost etc. As this an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred to be incurred. 5. Allcomponents of work with specifications are indicative and not exhaustive 6. Please specify if there are any deviations qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLE-C List of Extra/Additional/ Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost) Sr.no Particulars Amount (In Rs.) 1 2 GORA Er. 5.G. Deshmukh D.C.E., B.E.(Civil) Shripad Deshrmukh and Associates, B 302, Space Olympia, Sutgirni Chowk, Garkheda, Chh. Sarnbhajinagar 431009 Contact +91 9923410057 or Mail deshmukhsg 30@gmail com