Sameer Kumawat & Associates º STRUCTURAL DESIGNERS º CONSULTING CVIL ENGINEERS ESTIMATION ENGINEERS Plot No. 12 A, Shiviyoti Society, Cidco N6, Chh.Sambhajinagar (Aurangabad)-431001 E-mail: sameerkumawat123@gmail.com Annexure B FORM 2 (see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawal of Money from Designated Account-Project Wise) Date: 03/06/2024 To, Gopal Balaprasad Ajmera Aurangabad, MAHARASHTRA,431001 Subject: Certificate of Cost Incurred for Development of ABK AURIX having MahaRERA Registration Number (Only Applicable after project Registartion) being developed by Gopal Balaprasad Ajmera Sir. IWe Sameer Sanjay Kumawat have of Certifying Estimated Cost for ABK AURIX having MahaRERA Registration Number (Only Applicable after project Registration, being developed by Gopal Balaprasad Ajmera ) 2.We have Estimated the cost of Civil, MEP and alied works reguired for completion of the apartments and proportionate completion of internal &external works of ihe Dryect s per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedu'e of items and quantity required for the entire work as caiculated by Quantity Surveyor" appointed by Developer/Engineer, the assumption ofthe cost of material labour and other inputs made by developer,and the site inspection carried out by us to ascertain /confirm the above analysis given to us. 3. We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 165000000.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost ofproject is with reference to thc Civi. MEP and Allied works required for completion of the apartments and propotionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occUpation certificate / completion certificate for the Building(s) Wing(s)/ Layout /Plotted Development from the AURANGABAD MUNCIPAL CORPORATION being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. 4. The Estimated Cost incured til date is calculated at Rs. 27750000.00 (Total of Table Aand B).The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5. The Balance Cost of Completion of the Civil, MEP and Allied works for completion of the apartments and proportionate Complition of internal &external works, as per specification mentioned in agreement of sale, of the Page 1 of 4 Project is estimated at Rs 137250000.00 (Total of Table A and B)s 6 certify that the Cost of the Civil, MEP and allied works the for the apartrments and propartionae ste rterra 2 external works.as per specification mentioned in agreement of sale. of the aforesaid Project as cornpieted cn the date of this certificate is as given in Table A and B below Table-A Building/ Wing Layout Plotted Development bearing Number BLOCK ANA Sr. No. Particulars Amount (In Rs.) 1 Total Estim ated Cost of the BuildingWingLayout 50000000 00 Plotted Development as on date of Registration is 2 24000000 00 Cost incurred as on date of certificate |Work done in Percentage (as Percentage of the estimated cost) 40 00 4 Balance Cost to be Incurred*(Based on Estimated Cost) 38000000 D0 5 Cost Incurred on the AdditionaVExtra items not included in the Estimated Cost (Table-C) Building Wing Layout Plotted Development bearing Number BLOCK BWING B1 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the BuildingWing Layout 21250000 00 Plotted Development as on date of Registration is 2 1375000 00 Cost incurred as on date of certficate Work donein Percentage (as Percentage of the estimated cost) 647 Balance Cost to be Incurred""(Based on Estimated Cost) 19875000D0 5 |Cost Incurred on the Additiona/Extra items not included in the Estimated Cost (Table-C) Building Wing /Layout Plotted Development bearing Number BL0CK BWING B2 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost ofthe Building Winglayout 21250000 00 Plotted Development as on date of Registration is 2 1375000 00 Cost incurred as on date of certificate 3 |Work done in Percentage (as Percentage cf the estimated cost) 647 Balance Cost to be Incurred(Based on Estmated Cost) 19875000 00 5 Cost Incurred on the AdditionaVExtra items not included in the Estimated Cost (Table-C) Building/ Wing Layout Plotted Development bearing Number :BLOCK CMNG C1 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the BuildingWing/Layout Plotted Development as on date of Registration is 21250000 00 2 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 4 Balance Cost to be Incurred"(Based on Estimated Cost) 21250000 00 5 Cost Incurred on the AdditionalV¾xtra items not included in the Estimated Cost (Table-C) Building Wing /Layout Piotted Development bearing Number BLOCK CMNG C2 Sr. No. Particulars Amount (In Rs.) 1 Total Estimated Cost of the Buikding Wing/Layout Plotted Development as on date of Registration is 21250000 00 2 Cost incurred as on date of certificate 3 |Work done in Percentage (as Percentage of the estimated cost) Balance Cost to be Incurred""(Based on Estimated Cost) 21250000 00 5 Cost Incurred on the AdditionaVExtra items not included in the Estimated Cost (Table-C) Page 2 of 4 Table B Internal and External Development Works in respect of the Registered Phase Sr. No. Particulars Amount (In Rs.) (1) 1 Total Estimated Cost of the Building/Wing/Layout 20000000.00 Plotted Development as on date of Registration is Cost incurred as on date of certificate 3 1000000.00 |Work done in Percentage (as percentage of the estimated cost) 5.00 Balance Cost to be Incurred*"(Based on Estimated Cost) 19000000.00 5 Cost Incurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) Yours Faithfully SAMEERS. KUMAWAT D.C.E.,BCvil.E.(Enginer, Consulting Civil), M.Stuctural E.(StrDesigner ucture) SAMEER SANJAYKUMAWAT Regd. No.DDMCB/R/2024/APL/O1788 Signature & Name (IN BLOCK LETTERS) with Stamp of Engineer [Not Less than bachelor's Degree Holder or equivalent as per Scction 2(u) of thc Act) Local Authority license no. DDMCBIRI2024/APL/01788 (if applicable) Date of Certificate: Agreed and Accepted by: ALAPR Signature of Promoter Name: Gopal Balaprasad I Date: 1.The scope of work is to complete Registered Real Estate Project as per drawings approved per specifications mentioned in from time to time and as agreement of sale. 2.(*) Quantity survey can be done by office of certificate of In case of independent quantity Engineer can be done by an independent Quantity Surveyor,whose or at the place marked (") and in surveyor being appointed by Developer, the name has to case quantity are being be mentioned office of Engineer, who is calculated by office of Engineer, the name of the person responsible for the quantity calculated should be mentioned at the in the place marked ("). 3.(**) Balance Cost to be incurred (4) may vary from Difference Cost incurred (2) due to between Total deviation in quantity required / escalation of cost etc. estimated Cost (1) and Actual deviation in quantity required for As this is incurred / to be incurred. development of the Real Estate Project will result in an estimated cost, any amendment of the cost 4.Allcomponents of work with specifications are indicative and not exhaustive 5. Please specify if there are any deviations qualifications. Example: Any / specifications in agreernent of sale. deviations in input material used from Page 3 of 4 TABLE c List of ExtralAdditional/Deleted Itoms considergd in Cost. (which were not part of the original Estimate of Total Cost) Fage 4 oft 4