vraodouot M/S 5HYAM M.BORDE & CO, MOB NO.91,9422203940 CIIARTE RED TMAIL I rdIIrE: ?r€;I {EIq=T 3rgrqRUI 3{rrr ql:r,s', ??, ?o? ? ? ?qv3 Form-3 (S€e Regularion_3) CHARTERED ACCOUNTANT CERIFICATE itted ar To, oare : O5/O4/2O24 Kiian l(hande.ao Dhondar. Gul No 77P.Vi ege-Gohrvadr. Nagar. .Watur Mananagar. (hhatrapati Sambhajinaqar4lt0Ot. ;:ff:-:i]ffi,"J::"ff:1iJ:'sil*:l " PARVATT Hrtts havins MahaRERA Reeistration Number < psrso.os523e > Sir This cert'iricare is berng rssued for RtRA compliance forthe pARvATrHrLLs P 5 1 s000s 5239 having MAHARERA Registration Number ) berng devetoped by Ha,shwardhen Chandrashekha, < ,;;;;rds before me and expranations provided to ,;;"r"; and documents produced ""0 me bythe management ofthe KrsAN KHANDERAO DHONDARE ",, / rate Table,A Estimated (ost ofrhe proicct (atthe tam€ of regisrrarion of proje€t) nts.. Estimat€d Cost (At the time of 1 2 l. tand Cost: l a) Value ofthe Land a; e AnnualStatem€nt of Rates (ASR) 4,50,225 b) Est imated b I rights. FS t. 49,61,936 I s l. ! ib le i deficie DCR t Ut hority S lale G 1/U T Slat hority tstimated Acquisit ron cost ofTDR (if any) d) st ya Stat G €nt/UT authority authority st c Gove utv harges. re9r lr e) Estimated tand premiu.n payable as per annualstatement of rates (ASR) for redevetopm€nr ed by public authorities t) r Rehabilitation s.heme: i) Estr ted T hab bu d inclu d ng ste 'rrs by en9in€er ii) tst t I di I les t/i le9 l 'r9 nq arv sit T d paya bie slu I pti rity 9ove h t da ble iii) Estimated .ost ofASRi tg tity deposits or maintenanc deposjt aoy Payable to any authoriti and project b, italion iv) v tc.i q d specifi ly I I Cost Rs Office No R.12, Ya I t6t N ctDco bad-431 003 I I /-_ \,, \ O.velo Cost Cosr Co Cost c by E ngin b C additiooal 14,00,00,000 en9l CJ estimat l .,1 (edificate) tstr Exp odn d ng (i) i.e sul (i electri( ty rq dtainage, layout ludin I in9 it hl b charges, b s ry tity nq ll (N8 FC) n9 €y sub T Develop Cosr t4,00,00,000 Notel ([stim at€d) throug ah t9 esti 14,54,12.,t61 2. Estiam Cost shall (w requi licalion ble B Cost Dare sr. No. l Cost nd as asce(a Rates (AsR) nualStatemeol of 1,50,225 E d paya b ri9 ht5. FSi. d rsr, fungibl€ ny 49,6r.935 DCR s G thority /U Srat hori ty Er rDs(it d Sta Gove UT lul ty .l c al 6overnmenL ry \y s regrstration duty, lr (h Ig Land Premj; m pajd for redevetop authorities owned by pubti. t Under Rehabi , itu rehabit f,1 ng (a) c curred t, buildi q l!di ng developmen 'td lhe (erlified by engineer. (b rudi rehab build, n9 books by (A j, ln I 'g legayillegat nq ty it dwell payabte fl 9ove ty lr AS charges urity deposi v ya ny tl) rit;e litd I b I D cosT: 1 t6t -00 \ I 2 Cost of Constru(tion 0 Erp€oditure for consVuct ion Mini mum of (a) and (b) to be considered 29,62,107 (a) Constru (l n9 site tlr ertified by ngin (b) Actual con of c; accounts as veri{ied by the CA 29,62,707 (i, Cost hems t€d ^9 (iii) E! lire ludi nq (i) salaries, (i Udi () riciry aqe, ge. erc ), atl ribut b r) d clud ing its hire bt A in (iv) Expendit T Payable s '9€s, thority (v) Expeodit ln in stitutions, rn9 ia i,)stit uti t.l 8tc) ins / rate nts.. Sub Tot,l Cost 2 707.00 l al Cut Onte C€rtifi.at€ 83.74,868 l rh .i lh (Iable 5 Amounr whi(h (an be withdrawn from rhe des,gnated a(count 83,74,868 6 L€ss i Amount withdr awn tilldate ofihi s.ertificate from the designated account 32,15.912 7 Net i(h !!irhd the derigna aank this 5r,28,955 t. rough charges in di P Iable C Stat.ment for catcutation of,ec.ivabt€s from th€ sat.s of the n€at Estate prorlct Sr. No. FlaVShop Carpet Un;t Considerarior (in aalan.e Receivabtcs 1 2 3 I No.01 20-25 6 2 00, 000 50,000 2 Flat No-08 60.95 35 l Flat No,206 60.95 2,50,C100 3 000 35, 1,00,000 4 Flat No-207 34,00.000 48.30 5 Flat No 303 000 27 50,000 60.9S 35, 1, 6 flat No-305 60 95 7 000 15,00,000 Flat No,308 60.9s ll Flat No-508 15,00,000 2 00,000 60.95 l 00 000 9 33,00,000 10 11 72 ' Unit conrideration as per asreemenr/teter of altot.erfanaimfrnt)u.et*o / rate does not include pass through nts.. r. ., \r IJNSOLD INVENTORY Unit Consideration ar per Readv reckoner rat. 1 I ! 4 GROUND FTOOR SHOPS I 2 7 70.2\ 00,000 l l 70.2\ 000 20.25 TOTAL 75,00.000 GROUND FLOOR FLATS l 61 60.95 l 62 60.95 I G] 60.95 00,000 G.4 60 95 000 5 G5 60.95 1s,00,000 6 G-5 60.9s G1 ?8 2 1 101 3 2 102 6095 00,000 l 103 60.9s 35, 000 4 104 5 105 6095 6 106 50.95 35,00,000 ia7 28,00,000 108 60.95 3 00 TOIAT 104.750 7,/ 000 StcoNo FLooR I 201 60 95 15,00,000 242 l 1 703 60 95 l5 00,000 '1 l 000 205 3s,00,000 1 :20i 6095 1 00,000 TOTAT 365 700 2 10,00,000 I 301 60.95 35,00.000 2 3A2 l '1 304 60 9s 35,00,000 6 306 60.95 000 307 45 lrj 28,00,000 IOT I 292 100 1, FOU(IH FLOOR 1 401 60 95 ) 35,00,000 l 60 9s 35,00,000 ,l 6095 l 00,000 5 60 95 6 35,00,000 40/ 28,00,000 000 TOTAI r7.1950 2,73,00,000 L 28.00,000 TOTAI \ 48.loo 2 12,65,00,000 -i-i; - --- -- rL 2 iii) a5 perASR multipti€d to unsotd A5 pa, labl. C to rhit .e,rr&le rl 1 / rate aauar amounr rlt date I lroh n nol b.n( &count ri iho nts.. I h.r.bY ..n,rY rnr Dqurd prcrod ,,,.,,,.,*,",.",..h.,b";^d.*.;;,;;;il;il;il*&, rc...d,..dbnao,,h. p.ofd m, , h.Eby @rtly rh.l H p Oe@tope6 prop. H.r+w.r.rhrr h" d'rB€d rh. Fquied proeodion ot mney a! ipfrifcd rh. a.r cr** 'n *. '-"-"_ ,", ,i.llilddr*nert'r-P't'r v r6p'o,fttlP nPiotlonlv td brd,nd.onrtudion ot rhG proF.r ",** trcpor.d/tdimr.d ( A, q4rundt s.rowed runds (s&ur€d) D6wdown da l€d I dar. c crlomer nceiprs eea ro- 5 ffi &r..cd aid A.cepred by FOR kirn Khande.ao Ohond.rc p.eti I silts 7- Name: l(ten Xh.nder.o Ohondare Pl..e : Chnar6p.ti s€mbhajinas.r 113331 PARYAIICONS IRUCTION @ Prcprlato?